Ushdev International Ltd
BSE:511736
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
U
|
Ushdev International Ltd
BSE:511736
|
IN |
|
Strike Co Ltd
TSE:6196
|
JP |
Balance Sheet
Balance Sheet Decomposition
Ushdev International Ltd
Ushdev International Ltd
Balance Sheet
Ushdev International Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
19
|
63
|
420
|
543
|
629
|
2 256
|
1 894
|
1 903
|
1 620
|
5
|
8
|
81
|
64
|
156
|
301
|
396
|
323
|
411
|
|
| Cash |
1
|
19
|
63
|
420
|
543
|
629
|
2 256
|
1 655
|
275
|
571
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
239
|
1 628
|
1 049
|
4
|
7
|
80
|
63
|
155
|
300
|
395
|
322
|
410
|
|
| Short-Term Investments |
0
|
119
|
338
|
460
|
1 433
|
1 879
|
3 206
|
4 075
|
13 102
|
3 382
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
392
|
1 415
|
3 817
|
6 757
|
12 738
|
20 742
|
31 041
|
23 857
|
31 484
|
31 394
|
35 063
|
5 948
|
167
|
170
|
118
|
106
|
78
|
60
|
32
|
|
| Accounts Receivables |
334
|
19
|
102
|
344
|
10 014
|
17 509
|
26 898
|
20 631
|
28 664
|
29 377
|
34 986
|
5 905
|
123
|
170
|
117
|
105
|
78
|
60
|
32
|
|
| Other Receivables |
58
|
1 396
|
3 715
|
6 413
|
2 724
|
3 233
|
4 143
|
3 226
|
2 820
|
2 017
|
77
|
43
|
44
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
149
|
5
|
546
|
0
|
1 262
|
301
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
23
|
41
|
44
|
21
|
268
|
195
|
152
|
394
|
119
|
3 553
|
605
|
42
|
14
|
7
|
8
|
17
|
18
|
19
|
|
| Total Current Assets |
392
|
1 576
|
4 259
|
7 681
|
14 885
|
23 523
|
37 244
|
29 978
|
48 145
|
36 816
|
38 621
|
6 561
|
290
|
248
|
280
|
415
|
490
|
401
|
462
|
|
| PP&E Net |
426
|
547
|
502
|
1 109
|
1 474
|
1 385
|
1 372
|
1 283
|
1 257
|
1 201
|
1 160
|
1 029
|
958
|
895
|
824
|
753
|
682
|
610
|
539
|
|
| PP&E Gross |
426
|
547
|
502
|
1 109
|
1 474
|
1 385
|
1 372
|
1 283
|
1 257
|
1 201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
138
|
170
|
205
|
255
|
332
|
424
|
399
|
448
|
521
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
3 849
|
2 915
|
885
|
959
|
2 491
|
4 291
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
49
|
116
|
160
|
165
|
166
|
1 541
|
663
|
132
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
0
|
79
|
92
|
80
|
83
|
174
|
196
|
779
|
76
|
85
|
71
|
71
|
72
|
73
|
77
|
79
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
817
N/A
|
2 122
+160%
|
4 760
+124%
|
8 791
+85%
|
20 288
+131%
|
27 963
+38%
|
39 737
+42%
|
32 503
-18%
|
52 231
+61%
|
42 676
-18%
|
42 105
-1%
|
8 332
-80%
|
1 467
-82%
|
1 216
-17%
|
1 176
-3%
|
1 241
+6%
|
1 247
+0%
|
1 090
-13%
|
1 081
-1%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
152
|
1 028
|
1 926
|
2 841
|
12 856
|
18 415
|
16 363
|
9 822
|
15 458
|
13 277
|
7 102
|
4 670
|
4 996
|
5 404
|
5 243
|
5 404
|
5 827
|
5 921
|
6 061
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
29
|
57
|
60
|
26
|
7
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2 166
|
1 501
|
14 020
|
12 569
|
24 598
|
17 148
|
25 672
|
24 972
|
24 977
|
24 999
|
24 991
|
25 001
|
25 025
|
25 030
|
25 037
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
687
|
378
|
84
|
77
|
84
|
94
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
43
|
34
|
97
|
1 653
|
670
|
1 114
|
501
|
1 165
|
1 712
|
742
|
1 549
|
1 258
|
1 307
|
2 015
|
2 026
|
2 183
|
2 205
|
2 045
|
2 058
|
|
| Total Current Liabilities |
196
|
1 062
|
2 023
|
4 494
|
16 407
|
21 465
|
31 027
|
23 658
|
41 859
|
31 264
|
34 328
|
30 900
|
31 280
|
32 418
|
32 260
|
32 588
|
33 057
|
32 996
|
33 157
|
|
| Long-Term Debt |
244
|
186
|
761
|
1 572
|
747
|
1 369
|
932
|
479
|
416
|
335
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
11
|
37
|
43
|
43
|
37
|
11
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
9
|
370
|
661
|
633
|
1 065
|
8
|
6
|
6
|
6
|
6
|
3
|
2
|
3
|
0
|
|
| Total Liabilities |
450
N/A
|
1 285
+186%
|
2 827
+120%
|
6 110
+116%
|
17 191
+181%
|
22 854
+33%
|
32 331
+41%
|
24 802
-23%
|
42 907
+73%
|
32 665
-24%
|
34 347
+5%
|
30 906
-10%
|
31 285
+1%
|
32 423
+4%
|
32 266
0%
|
32 592
+1%
|
33 059
+1%
|
32 999
0%
|
33 157
+0%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
57
|
115
|
276
|
294
|
294
|
294
|
1 404
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
|
| Retained Earnings |
129
|
257
|
404
|
601
|
1 038
|
1 702
|
2 933
|
4 247
|
5 857
|
6 522
|
7 420
|
22 912
|
30 157
|
31 546
|
31 428
|
31 689
|
32 151
|
32 248
|
32 415
|
|
| Additional Paid In Capital |
181
|
465
|
1 253
|
1 786
|
1 786
|
3 113
|
3 069
|
3 116
|
3 069
|
3 069
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
60
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
367
N/A
|
836
+128%
|
1 933
+131%
|
2 681
+39%
|
3 097
+16%
|
5 110
+65%
|
7 406
+45%
|
7 702
+4%
|
9 324
+21%
|
10 011
+7%
|
7 758
-23%
|
22 573
N/A
|
29 818
-32%
|
31 208
-5%
|
31 090
+0%
|
31 351
-1%
|
31 813
-1%
|
31 910
0%
|
32 076
-1%
|
|
| Total Liabilities & Equity |
817
N/A
|
2 122
+160%
|
4 760
+124%
|
8 791
+85%
|
20 288
+131%
|
27 963
+38%
|
39 737
+42%
|
32 503
-18%
|
52 231
+61%
|
42 676
-18%
|
42 105
-1%
|
8 332
-80%
|
1 467
-82%
|
1 216
-17%
|
1 176
-3%
|
1 241
+6%
|
1 247
+0%
|
1 090
-13%
|
1 081
-1%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
57
|
115
|
276
|
294
|
294
|
294
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
338
|
|