Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MOTHERSON Samvardhana Motherson International Ltd

Samvardhana Motherson International Ltd
BSE:517334

Watchlist Manager
Samvardhana Motherson International Ltd Logo
Samvardhana Motherson International Ltd
BSE:517334
Watchlist
Price: 164.8 INR -0.12% Market Closed
Market Cap: ₹1.1T
Write Note Create Alert

DCF Value

The DCF Value for Samvardhana Motherson International Ltd (517334) under the Base Case is INR. Compared with the current market price of 164.8 INR, the stock appears .

Key assumptions
MOTHERSON DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10.3%
Net Margin 3.7%4.8%
Cash Flow Conversion 74%
Forecast Period 15 years
Model Settings
Template via FCFE
Discount Rate 11.2%
Exit Multiple 0.9x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MOTHERSON Research

Summary
MOTHERSON intrinsic value, competitors valuation, and company profile.
DCF Valuation
MOTHERSON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MOTHERSON stock valuation using valuation multiples.
Wall St Estimates
MOTHERSON price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MOTHERSON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Samvardhana Motherson International Ltd listings:
NSE • INR
MOTHERSON