Incap Ltd
BSE:517370
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Incap Ltd
BSE:517370
|
IN |
|
Meridian Corp
NASDAQ:MRBK
|
US |
|
Beijer Electronics Group AB
STO:BELE
|
SE |
|
ARC Minerals Ltd
LSE:ARCM
|
VG |
|
G
|
Grupo Televisa SAB
SWB:TLV
|
MX |
|
V-cube Inc
TSE:3681
|
JP |
|
W
|
Western Uranium & Vanadium Corp
CNSX:WUC
|
CA |
|
E
|
Elion Energy Co Ltd
SSE:600277
|
CN |
|
Beijing North Star Co Ltd
SSE:601588
|
CN |
|
X
|
Xinjiang East Universe Gas Co Ltd
SSE:603706
|
CN |
|
LVMH Moet Hennessy Louis Vuitton SE
OTC:LVMHF
|
FR |
|
USU Software AG
XETRA:OSP2
|
DE |
Cash Flow Statement
Cash Flow Statement
Incap Ltd
| Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
14
|
8
|
7
|
6
|
7
|
7
|
6
|
7
|
7
|
7
|
7
|
8
|
5
|
5
|
|
| Depreciation & Amortization |
6
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
|
| Other Non-Cash Items |
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
5
|
6
|
7
|
4
|
|
| Cash Taxes Paid |
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Cash Interest Paid |
3
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
5
|
6
|
6
|
5
|
|
| Change in Working Capital |
(171)
|
0
|
(15)
|
(52)
|
(48)
|
(59)
|
(67)
|
8
|
(54)
|
(51)
|
(37)
|
(15)
|
76
|
112
|
|
| Cash from Operating Activities |
(158)
N/A
|
5
N/A
|
(10)
N/A
|
(49)
-367%
|
(42)
+13%
|
(53)
-25%
|
(61)
-14%
|
15
N/A
|
(45)
N/A
|
(42)
+6%
|
(21)
+50%
|
3
N/A
|
93
+3 527%
|
126
+35%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(6)
|
(7)
|
(7)
|
(7)
|
(2)
|
(0)
|
(0)
|
(13)
|
(43)
|
(43)
|
(43)
|
(30)
|
|
| Other Items |
16
|
14
|
8
|
5
|
8
|
7
|
8
|
6
|
4
|
4
|
(3)
|
(2)
|
0
|
12
|
|
| Cash from Investing Activities |
16
N/A
|
14
-12%
|
2
-83%
|
(3)
N/A
|
1
N/A
|
0
-41%
|
7
+1 799%
|
6
-11%
|
4
-40%
|
(10)
N/A
|
(46)
-386%
|
(45)
+4%
|
(43)
+4%
|
(18)
+58%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Debt |
(3)
|
(10)
|
(7)
|
4
|
24
|
38
|
16
|
(15)
|
55
|
61
|
26
|
53
|
(46)
|
(100)
|
|
| Cash Paid for Dividends |
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
(5)
|
|
| Other |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
|
| Cash from Financing Activities |
(10)
N/A
|
(17)
-62%
|
(14)
+17%
|
(3)
+80%
|
17
N/A
|
30
+78%
|
9
-71%
|
(22)
N/A
|
48
N/A
|
54
+12%
|
17
-69%
|
42
+151%
|
(57)
N/A
|
(110)
-93%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
(153)
N/A
|
3
N/A
|
(22)
N/A
|
(54)
-147%
|
(25)
+54%
|
(23)
+9%
|
(45)
-100%
|
(1)
+99%
|
7
N/A
|
2
-71%
|
(51)
N/A
|
(0)
+100%
|
(7)
-34 204%
|
(2)
+67%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(158)
N/A
|
5
N/A
|
(16)
N/A
|
(56)
-244%
|
(49)
+11%
|
(60)
-21%
|
(62)
-4%
|
15
N/A
|
(45)
N/A
|
(56)
-24%
|
(64)
-15%
|
(40)
+37%
|
50
N/A
|
96
+92%
|
|