Incap Ltd
BSE:517370
Incap Ltd
BSE:517370
Price:
104.05
INR
3.97%
Market Closed
Market Cap:
₹533.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Incap Ltd
BSE:517370
|
IN |
|
D
|
Dongwon Systems Corp
KRX:014820
|
KR |
|
R
|
Revenue Group Bhd
KLSE:REVENUE
|
MY |
|
Dajin Heavy Industry Co Ltd
SZSE:002487
|
CN |
|
JAFCO Group Co Ltd
TSE:8595
|
JP |
|
A
|
Alten SA
XBER:AN3
|
FR |
|
R
|
Reach Subsea ASA
OSE:REACH
|
NO |
|
Sumitomo Osaka Cement Co Ltd
TSE:5232
|
JP |
|
A
|
Audix Corp
TWSE:2459
|
TW |
|
Raksul Inc
TSE:4384
|
JP |
|
H
|
HDB Financial Services Ltd
NSE:HDBFS
|
IN |
|
M
|
MD Medical Group Investments PLC
LSE:MDMG
|
CY |
|
R
|
Roo Hsing Co Ltd
TWSE:4414
|
TW |
|
X
|
Xinjiang Joinworld Co Ltd
SSE:600888
|
CN |
|
Jiangsu Shemar Electric Co Ltd
SSE:603530
|
CN |
|
Beijing Yupont Electric Power Technology Co Ltd
SSE:688597
|
CN |
|
Hindalco Industries Ltd
NSE:HINDALCO
|
IN |
Income Statement
Earnings Waterfall
Incap Ltd
Incap Ltd
Income Statement
Incap Ltd
Incap Ltd
Currency: INR
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Revenue |
209
N/A
|
199
-5%
|
209
+5%
|
229
+9%
|
232
+1%
|
248
+7%
|
254
+2%
|
221
-13%
|
211
-5%
|
199
-5%
|
210
+5%
|
212
+1%
|
194
-8%
|
192
-1%
|
196
+2%
|
326
+66%
|
336
+3%
|
389
+16%
|
380
-2%
|
284
-25%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(102)
|
(116)
|
(122)
|
(123)
|
(125)
|
(130)
|
(143)
|
(129)
|
(120)
|
(119)
|
(127)
|
(132)
|
(129)
|
(134)
|
(136)
|
(265)
|
(269)
|
(321)
|
(315)
|
(223)
|
|
| Gross Profit |
107
N/A
|
82
-23%
|
88
+6%
|
105
+20%
|
107
+1%
|
117
+10%
|
111
-5%
|
93
-17%
|
90
-3%
|
81
-11%
|
83
+3%
|
80
-4%
|
64
-20%
|
58
-10%
|
60
+4%
|
61
+1%
|
67
+10%
|
68
+2%
|
65
-4%
|
61
-6%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(111)
|
(84)
|
(85)
|
(102)
|
(105)
|
(115)
|
(110)
|
(92)
|
(90)
|
(80)
|
(82)
|
(79)
|
(62)
|
(54)
|
(56)
|
(55)
|
(54)
|
(53)
|
(52)
|
(52)
|
|
| Selling, General & Administrative |
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(19)
|
(20)
|
(20)
|
(25)
|
(26)
|
(27)
|
(27)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(89)
|
(60)
|
(62)
|
(79)
|
(82)
|
(92)
|
(87)
|
(68)
|
(67)
|
(57)
|
(59)
|
(56)
|
(39)
|
(31)
|
(32)
|
(31)
|
(25)
|
(23)
|
(21)
|
(19)
|
|
| Operating Income |
(4)
N/A
|
(2)
+62%
|
2
N/A
|
3
+51%
|
1
-59%
|
2
+32%
|
1
-55%
|
1
-5%
|
1
-38%
|
0
-16%
|
1
+234%
|
1
+2%
|
2
+51%
|
3
+50%
|
4
+37%
|
6
+28%
|
13
+132%
|
15
+13%
|
13
-14%
|
10
-25%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
7
|
(1)
|
(1)
|
(1)
|
9
|
(2)
|
(2)
|
(2)
|
8
|
(2)
|
(2)
|
(3)
|
6
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
10
|
8
|
8
|
0
|
13
|
13
|
12
|
0
|
10
|
10
|
10
|
1
|
8
|
8
|
8
|
2
|
2
|
2
|
4
|
|
| Pre-Tax Income |
7
N/A
|
8
+13%
|
9
+13%
|
9
+10%
|
12
+23%
|
13
+9%
|
12
-8%
|
11
-3%
|
9
-22%
|
8
-6%
|
9
+12%
|
8
-12%
|
9
+12%
|
10
+8%
|
11
+6%
|
12
+9%
|
10
-9%
|
11
+7%
|
9
-21%
|
8
-7%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
6
|
7
|
8
|
8
|
8
|
9
|
8
|
8
|
7
|
6
|
7
|
6
|
7
|
7
|
8
|
9
|
8
|
9
|
6
|
6
|
|
| Net Income (Common) |
6
N/A
|
7
+15%
|
8
+14%
|
8
+11%
|
8
-5%
|
9
+14%
|
8
-11%
|
8
-4%
|
7
-16%
|
6
-8%
|
7
+17%
|
6
-16%
|
7
+13%
|
7
+12%
|
8
+8%
|
9
+12%
|
8
-12%
|
9
+9%
|
6
-27%
|
6
-9%
|
|
| EPS (Diluted) |
1.14
N/A
|
1.3
+14%
|
1.48
+14%
|
1.64
+11%
|
1.56
-5%
|
1.78
+14%
|
1.59
-11%
|
1.53
-4%
|
1.29
-16%
|
1.18
-9%
|
1.38
+17%
|
1.16
-16%
|
1.3
+12%
|
1.46
+12%
|
1.58
+8%
|
1.76
+11%
|
1.56
-11%
|
1.69
+8%
|
1.24
-27%
|
1.13
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
