Incap Ltd
BSE:517370

Watchlist Manager
Incap Ltd Logo
Incap Ltd
BSE:517370
Watchlist
Price: 73.3 INR 0.41%
Market Cap: 376m INR

Intrinsic Value

517370 doesn't have a meaningful market cap.

The intrinsic value of one INCAP stock under the Base Case scenario is 109.89 INR. Compared to the current market price of 73.3 INR, Incap Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INCAP Intrinsic Value
109.89 INR
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Incap Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about INCAP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is INCAP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Incap Ltd.

Explain Valuation
Compare INCAP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about INCAP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Incap Ltd

Current Assets 244.7m
Cash & Short-Term Investments 816k
Receivables 143.9m
Other Current Assets 100m
Non-Current Assets 128.6m
Long-Term Investments 25.7m
PP&E 72.6m
Other Non-Current Assets 30.3m
Current Liabilities 192.1m
Accounts Payable 61.3m
Other Current Liabilities 130.8m
Non-Current Liabilities 15.7m
Long-Term Debt 13.2m
Other Non-Current Liabilities 2.5m
Efficiency

Free Cash Flow Analysis
Incap Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Incap Ltd

Revenue
388.8m INR
Cost of Revenue
-321m INR
Gross Profit
67.8m INR
Operating Expenses
-52.9m INR
Operating Income
14.9m INR
Other Expenses
-6.2m INR
Net Income
8.7m INR
Fundamental Scores

INCAP Profitability Score
Profitability Due Diligence

Incap Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Operating Margin is Increasing
45/100
Profitability
Score

Incap Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

INCAP Solvency Score
Solvency Due Diligence

Incap Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Incap Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INCAP Price Targets Summary
Incap Ltd

There are no price targets for INCAP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INCAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one INCAP stock?

The intrinsic value of one INCAP stock under the Base Case scenario is 109.89 INR.

Is INCAP stock undervalued or overvalued?

Compared to the current market price of 73.3 INR, Incap Ltd is Undervalued by 33%.

Back to Top