G

Gujarat Intrux Ltd
BSE:517372

Watchlist Manager
Gujarat Intrux Ltd
BSE:517372
Watchlist
Price: 423.5 INR 2.94%
Market Cap: ₹1.5B

Relative Value

517372 doesn't have a meaningful market cap.

The Relative Value of one GUJINTRX stock under the Base Case scenario is 349.05 INR. Compared to the current market price of 423.5 INR, Gujarat Intrux Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GUJINTRX Relative Value
Base Case
349.05 INR
Overvaluation 18%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GUJINTRX Competitors Multiples
Gujarat Intrux Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gujarat Intrux Ltd
BSE:517372
1.5B INR 2.3 14.9 9.3 10.5
BR
Vale SA
BOVESPA:VALE3
369.7B BRL 1.7 12.2 5.7 7.3
AU
Fortescue Ltd
XMUN:FVJ
38.9B EUR 2.9 13.5 10.6 10.6
AU
Fortescue Metals Group Ltd
ASX:FMG
64.9B AUD 2.9 13.3 6.1 6.1
LU
ArcelorMittal SA
AEX:MT
35.5B EUR 0.7 16.4 9 17.4
US
Nucor Corp
NYSE:NUE
39.7B USD 1.2 24.1 11 17.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.3 13.6 21
IN
Tata Steel Ltd
NSE:TATASTEEL
2.4T INR 1.1 36.2 10.7 17.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
159B CNY 0.5 16.7 13.7 13.7
JP
Nippon Steel Corp
TSE:5401
3.3T JPY 0.4 -520.6 6.6 13.1
P/E Multiple
Earnings Growth PEG
IN
G
Gujarat Intrux Ltd
BSE:517372
Average P/E: 21.1
14.9
N/A N/A
BR
Vale SA
BOVESPA:VALE3
12.2
15%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
13.5
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.3
-5%
N/A
LU
ArcelorMittal SA
AEX:MT
16.4
52%
0.3
US
Nucor Corp
NYSE:NUE
24.1
15%
1.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.3
74%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
36.2
79%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
22.9
13%
1.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.7
25%
0.7
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -520.6
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
G
Gujarat Intrux Ltd
BSE:517372
Average EV/EBITDA: 10.1
9.3
N/A N/A
BR
Vale SA
BOVESPA:VALE3
5.7
7%
0.8
AU
F
Fortescue Ltd
XMUN:FVJ
10.6
10%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.1
10%
0.6
LU
ArcelorMittal SA
AEX:MT
9
13%
0.7
US
Nucor Corp
NYSE:NUE
11
10%
1.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.6
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.7
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
13.7
59%
0.2
JP
Nippon Steel Corp
TSE:5401
6.6
12%
0.6