Sayaji Hotels Ltd
BSE:523710
Balance Sheet
Balance Sheet Decomposition
Sayaji Hotels Ltd
Sayaji Hotels Ltd
Balance Sheet
Sayaji Hotels Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
62
|
150
|
136
|
55
|
50
|
37
|
136
|
23
|
27
|
45
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
3
|
0
|
55
|
50
|
37
|
136
|
23
|
27
|
43
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
147
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Short-Term Investments |
161
|
90
|
20
|
42
|
40
|
39
|
52
|
154
|
0
|
146
|
21
|
21
|
0
|
7
|
0
|
140
|
90
|
103
|
0
|
|
| Total Receivables |
248
|
398
|
451
|
444
|
537
|
286
|
176
|
199
|
119
|
107
|
95
|
129
|
235
|
238
|
146
|
219
|
275
|
231
|
241
|
|
| Accounts Receivables |
75
|
25
|
26
|
32
|
43
|
64
|
55
|
87
|
80
|
95
|
68
|
98
|
103
|
58
|
37
|
74
|
106
|
70
|
101
|
|
| Other Receivables |
174
|
373
|
425
|
412
|
494
|
222
|
121
|
113
|
39
|
11
|
27
|
30
|
131
|
180
|
109
|
145
|
168
|
160
|
140
|
|
| Inventory |
30
|
37
|
57
|
73
|
87
|
119
|
162
|
195
|
142
|
161
|
157
|
184
|
207
|
207
|
166
|
109
|
99
|
29
|
68
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
40
|
63
|
132
|
195
|
0
|
49
|
127
|
79
|
120
|
51
|
120
|
30
|
66
|
27
|
19
|
|
| Total Current Assets |
440
|
525
|
527
|
558
|
704
|
507
|
522
|
743
|
271
|
524
|
550
|
548
|
617
|
553
|
469
|
635
|
553
|
417
|
372
|
|
| PP&E Net |
888
|
1 272
|
2 193
|
2 264
|
2 266
|
2 523
|
2 289
|
2 485
|
1 793
|
1 846
|
1 724
|
1 606
|
1 551
|
2 718
|
1 998
|
1 660
|
1 506
|
519
|
1 552
|
|
| PP&E Gross |
888
|
1 272
|
2 193
|
2 264
|
2 266
|
2 523
|
2 289
|
2 485
|
0
|
0
|
0
|
0
|
1 551
|
2 718
|
1 998
|
1 660
|
1 506
|
519
|
1 552
|
|
| Accumulated Depreciation |
206
|
253
|
330
|
459
|
608
|
767
|
1 385
|
1 630
|
0
|
0
|
0
|
0
|
663
|
957
|
1 074
|
1 311
|
1 512
|
318
|
469
|
|
| Intangible Assets |
2
|
5
|
9
|
8
|
6
|
5
|
2
|
3
|
2
|
1
|
1
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
220
|
64
|
149
|
0
|
44
|
102
|
78
|
94
|
103
|
111
|
223
|
3
|
57
|
|
| Long-Term Investments |
6
|
6
|
6
|
6
|
7
|
4
|
3
|
12
|
158
|
618
|
713
|
889
|
834
|
27
|
494
|
1 151
|
1 194
|
1 167
|
1 077
|
|
| Other Long-Term Assets |
57
|
105
|
77
|
8
|
0
|
269
|
45
|
276
|
77
|
177
|
219
|
228
|
235
|
201
|
222
|
223
|
235
|
180
|
260
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 393
N/A
|
1 913
+37%
|
2 811
+47%
|
2 844
+1%
|
2 982
+5%
|
3 307
+11%
|
3 081
-7%
|
3 583
+16%
|
2 452
-32%
|
3 206
+31%
|
3 250
+1%
|
3 381
+4%
|
3 317
-2%
|
3 594
+8%
|
3 285
-9%
|
3 780
+15%
|
3 712
-2%
|
2 287
-38%
|
3 318
+45%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
55
|
123
|
195
|
154
|
213
|
150
|
184
|
231
|
81
|
120
|
87
|
125
|
129
|
141
|
118
|
92
|
130
|
53
|
62
|
|
| Accrued Liabilities |
9
|
8
|
17
|
14
|
10
|
15
|
6
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
38
|
12
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
77
|
87
|
52
|
0
|
49
|
38
|
26
|
56
|
3
|
55
|
0
|
34
|
4
|
170
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
488
|
403
|
346
|
74
|
683
|
301
|
262
|
384
|
287
|
173
|
173
|
33
|
87
|
84
|
|
| Other Current Liabilities |
9
|
16
|
36
|
49
|
35
|
62
|
190
|
196
|
350
|
181
|
160
|
155
|
184
|
177
|
218
|
135
|
167
|
59
|
106
|
|
| Total Current Liabilities |
73
|
148
|
248
|
216
|
258
|
793
|
870
|
841
|
505
|
1 033
|
585
|
567
|
753
|
608
|
563
|
426
|
402
|
215
|
437
|
|
| Long-Term Debt |
885
|
1 181
|
2 023
|
1 921
|
1 598
|
965
|
1 113
|
774
|
613
|
598
|
996
|
1 008
|
802
|
1 938
|
1 345
|
959
|
730
|
459
|
1 250
|
|
| Deferred Income Tax |
28
|
58
|
43
|
45
|
64
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
10
|
15
|
39
|
54
|
584
|
113
|
51
|
45
|
47
|
48
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
218
|
229
|
246
|
241
|
256
|
327
|
326
|
327
|
318
|
304
|
247
|
89
|
28
|
35
|
|
| Total Liabilities |
986
N/A
|
1 387
+41%
|
2 314
+67%
|
2 193
-5%
|
1 934
-12%
|
2 104
+9%
|
2 266
+8%
|
2 445
+8%
|
1 472
-40%
|
1 938
+32%
|
1 953
+1%
|
1 947
0%
|
1 930
-1%
|
2 875
+49%
|
2 213
-23%
|
1 631
-26%
|
1 222
-25%
|
702
-43%
|
1 722
+145%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
120
|
129
|
129
|
129
|
175
|
175
|
175
|
175
|
267
|
175
|
175
|
175
|
200
|
263
|
269
|
175
|
175
|
175
|
175
|
|
| Retained Earnings |
25
|
66
|
38
|
92
|
138
|
196
|
191
|
369
|
714
|
1 093
|
1 121
|
1 258
|
602
|
113
|
225
|
1 304
|
1 647
|
910
|
924
|
|
| Additional Paid In Capital |
257
|
291
|
291
|
431
|
735
|
832
|
832
|
595
|
0
|
0
|
0
|
0
|
594
|
594
|
594
|
594
|
594
|
523
|
523
|
|
| Other Equity |
4
|
40
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
27
|
15
|
75
|
73
|
23
|
27
|
|
| Total Equity |
406
N/A
|
526
+29%
|
497
-5%
|
651
+31%
|
1 048
+61%
|
1 203
+15%
|
815
-32%
|
1 138
+40%
|
981
-14%
|
1 268
+29%
|
1 297
+2%
|
1 434
+11%
|
1 387
-3%
|
718
-48%
|
1 073
+49%
|
2 149
+100%
|
2 490
+16%
|
1 585
-36%
|
1 595
+1%
|
|
| Total Liabilities & Equity |
1 393
N/A
|
1 913
+37%
|
2 811
+47%
|
2 844
+1%
|
2 982
+5%
|
3 307
+11%
|
3 081
-7%
|
3 583
+16%
|
2 452
-32%
|
3 206
+31%
|
3 250
+1%
|
3 381
+4%
|
3 317
-2%
|
3 594
+8%
|
3 285
-9%
|
3 780
+15%
|
3 712
-2%
|
2 287
-38%
|
3 318
+45%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
12
|
13
|
13
|
13
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|