Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SDL Span Divergent Ltd
Span Divergent Ltd banner

Span Divergent Ltd
BSE:524727

Watchlist Manager
Span Divergent Ltd Logo
Span Divergent Ltd
BSE:524727
Watchlist
Price: 27.64 INR 1.99% Market Closed
Market Cap: ₹200.7m
Write Note Create Alert

DCF Value

The DCF Value for Span Divergent Ltd (524727) under the Base Case is INR. Compared with the current market price of 27.64 INR, the stock appears .

Key assumptions
SDL DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.2%
Operating Margin -15.9%4.1%
Cash Flow Conversion 93%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 11.3%
Exit Multiple 2.4x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SDL Research

Summary
SDL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SDL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SDL stock valuation using valuation multiples.
Wall St Estimates
SDL price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SDL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate