Terai Tea Co Ltd
BSE:530533
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Terai Tea Co Ltd
BSE:530533
|
IN |
Balance Sheet
Balance Sheet Decomposition
Terai Tea Co Ltd
Terai Tea Co Ltd
Balance Sheet
Terai Tea Co Ltd
| Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
7
|
4
|
8
|
8
|
9
|
6
|
5
|
12
|
6
|
3
|
4
|
6
|
12
|
9
|
516
|
|
| Cash |
1
|
4
|
7
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
8
|
8
|
9
|
6
|
5
|
12
|
6
|
3
|
4
|
6
|
12
|
9
|
516
|
|
| Short-Term Investments |
2
|
5
|
5
|
56
|
33
|
59
|
63
|
109
|
152
|
159
|
54
|
205
|
306
|
319
|
252
|
370
|
402
|
|
| Total Receivables |
252
|
296
|
279
|
266
|
221
|
525
|
653
|
369
|
131
|
106
|
206
|
188
|
23
|
154
|
31
|
15
|
6
|
|
| Accounts Receivables |
26
|
36
|
28
|
52
|
68
|
258
|
422
|
368
|
130
|
106
|
206
|
188
|
23
|
154
|
31
|
15
|
6
|
|
| Other Receivables |
226
|
260
|
251
|
215
|
153
|
266
|
231
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
103
|
116
|
82
|
67
|
92
|
81
|
87
|
71
|
85
|
62
|
57
|
31
|
26
|
16
|
24
|
12
|
7
|
|
| Other Current Assets |
3
|
3
|
4
|
4
|
0
|
0
|
0
|
227
|
156
|
151
|
200
|
182
|
53
|
56
|
216
|
167
|
37
|
|
| Total Current Assets |
362
|
424
|
376
|
398
|
353
|
673
|
812
|
781
|
528
|
490
|
524
|
609
|
413
|
551
|
534
|
573
|
968
|
|
| PP&E Net |
249
|
251
|
286
|
328
|
339
|
353
|
345
|
548
|
537
|
536
|
538
|
558
|
516
|
508
|
494
|
524
|
527
|
|
| PP&E Gross |
249
|
251
|
286
|
328
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
227
|
247
|
267
|
287
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
15
|
58
|
30
|
20
|
23
|
0
|
1
|
1
|
1
|
3
|
1
|
4
|
3
|
7
|
3
|
|
| Long-Term Investments |
75
|
75
|
82
|
83
|
85
|
75
|
88
|
120
|
109
|
651
|
665
|
669
|
703
|
818
|
823
|
740
|
800
|
|
| Other Long-Term Assets |
1
|
1
|
14
|
14
|
0
|
11
|
0
|
33
|
33
|
33
|
33
|
35
|
25
|
32
|
32
|
35
|
41
|
|
| Total Assets |
686
N/A
|
750
+9%
|
772
+3%
|
881
+14%
|
808
-8%
|
1 131
+40%
|
1 268
+12%
|
1 484
+17%
|
1 209
-19%
|
1 711
+42%
|
1 760
+3%
|
1 874
+6%
|
1 658
-12%
|
1 913
+15%
|
1 887
-1%
|
1 879
0%
|
2 340
+25%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
37
|
29
|
30
|
29
|
29
|
272
|
393
|
346
|
56
|
110
|
155
|
79
|
24
|
113
|
21
|
14
|
15
|
|
| Short-Term Debt |
1
|
23
|
197
|
144
|
209
|
221
|
178
|
163
|
157
|
233
|
78
|
190
|
143
|
161
|
208
|
144
|
204
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
14
|
15
|
|
| Other Current Liabilities |
28
|
19
|
37
|
26
|
20
|
30
|
33
|
72
|
97
|
30
|
24
|
71
|
38
|
20
|
23
|
15
|
15
|
|
| Total Current Liabilities |
66
|
71
|
264
|
199
|
258
|
524
|
604
|
582
|
309
|
374
|
256
|
339
|
218
|
295
|
252
|
187
|
248
|
|
| Long-Term Debt |
248
|
300
|
116
|
284
|
147
|
198
|
249
|
234
|
221
|
114
|
252
|
259
|
82
|
153
|
154
|
163
|
462
|
|
| Deferred Income Tax |
0
|
0
|
4
|
5
|
6
|
8
|
8
|
2
|
3
|
4
|
2
|
1
|
5
|
4
|
13
|
13
|
4
|
|
| Other Liabilities |
0
|
0
|
5
|
5
|
5
|
6
|
6
|
33
|
29
|
24
|
23
|
20
|
19
|
19
|
8
|
5
|
20
|
|
| Total Liabilities |
314
N/A
|
371
+18%
|
388
+5%
|
493
+27%
|
416
-16%
|
735
+77%
|
868
+18%
|
850
-2%
|
563
-34%
|
516
-8%
|
534
+3%
|
619
+16%
|
324
-48%
|
470
+45%
|
426
-9%
|
369
-13%
|
735
+99%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
69
|
|
| Retained Earnings |
113
|
118
|
120
|
124
|
323
|
327
|
331
|
565
|
578
|
1 126
|
1 157
|
1 186
|
1 265
|
1 374
|
1 392
|
1 441
|
1 536
|
|
| Additional Paid In Capital |
151
|
153
|
157
|
157
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
40
|
39
|
39
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
372
N/A
|
379
+2%
|
384
+1%
|
388
+1%
|
392
+1%
|
396
+1%
|
400
+1%
|
634
+58%
|
647
+2%
|
1 195
+85%
|
1 226
+3%
|
1 255
+2%
|
1 334
+6%
|
1 443
+8%
|
1 460
+1%
|
1 510
+3%
|
1 605
+6%
|
|
| Total Liabilities & Equity |
686
N/A
|
750
+9%
|
772
+3%
|
881
+14%
|
808
-8%
|
1 131
+40%
|
1 268
+12%
|
1 484
+17%
|
1 209
-19%
|
1 711
+42%
|
1 760
+3%
|
1 874
+6%
|
1 658
-12%
|
1 913
+15%
|
1 887
-1%
|
1 879
0%
|
2 340
+25%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|