T

Terai Tea Co Ltd
BSE:530533

Watchlist Manager
Terai Tea Co Ltd
BSE:530533
Watchlist
Price: 106 INR Market Closed
Market Cap: ₹729.3m

Relative Value

530533 doesn't have a meaningful market cap.

The Relative Value of one TERAI stock under the Base Case scenario is hidden INR. Compared to the current market price of 106 INR, Terai Tea Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TERAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TERAI Competitors Multiples
Terai Tea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Terai Tea Co Ltd
BSE:530533
729.2m INR 0.7 -30.3 -10 -8.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.3B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
77.1B USD 2.1 21.9 16.8 21.9
ZA
Tiger Brands Ltd
JSE:TBS
57.2B ZAR 1.7 15 11.2 13.7
FR
Danone SA
PAR:BN
45.9B EUR 1.7 25.1 10.9 14.7
US
Hershey Co
NYSE:HSY
45.3B USD 3.9 32.9 19.6 24.4
CN
Muyuan Foods Co Ltd
SZSE:002714
256.8B CNY 1.7 11.5 11.3 11.3
ZA
Avi Ltd
JSE:AVI
36.5B ZAR 2.3 15 8.8 10.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.4B CHF 4.8 42.6 24.7 33.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.5B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
T
Terai Tea Co Ltd
BSE:530533
Average EV/EBITDA: 18 668.8
Negative Multiple: -10
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
16.8
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
11.2
11%
1
FR
Danone SA
PAR:BN
10.9
5%
2.2
US
Hershey Co
NYSE:HSY
19.6
-3%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
8.8
7%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.7
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
T
Terai Tea Co Ltd
BSE:530533
Average EV/EBIT: 31 846
Negative Multiple: -8.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
13.7
12%
1.1
FR
Danone SA
PAR:BN
14.7
6%
2.5
US
Hershey Co
NYSE:HSY
24.4
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
10.3
8%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.7
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7