Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SAICAPI Sai Capital Ltd

Sai Capital Ltd
BSE:531931

Watchlist Manager
Sai Capital Ltd Logo
Sai Capital Ltd
BSE:531931
Watchlist
Price: 163 INR 10.88% Market Closed
Market Cap: ₹469.4m
Write Note Create Alert

DCF Value

The DCF Value for Sai Capital Ltd (531931) under the Base Case is INR. Compared with the current market price of 163 INR, the stock appears .

Key assumptions
SAICAPI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth -11.6%
Net Margin 26.4%15.9%
Forecast Period 5 years
Model Settings
Template via Net Income
Discount Rate 10.9%
Exit Multiple 3.5x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SAICAPI Research

Summary
SAICAPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAICAPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAICAPI stock valuation using valuation multiples.
Wall St Estimates
SAICAPI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAICAPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate