Sai Capital Ltd
BSE:531931

Watchlist Manager
Sai Capital Ltd Logo
Sai Capital Ltd
BSE:531931
Watchlist
Price: 183.7 INR -4.87% Market Closed
Market Cap: 529.1m INR

Intrinsic Value

531931 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
531931 doesn't have a meaningful market cap.

The intrinsic value of one SAICAPI stock under the Base Case scenario is hidden INR. Compared to the current market price of 183.7 INR, Sai Capital Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAICAPI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Sai Capital Ltd

Intrinsic Value History
Dive into the past to invest in the future

SAICAPI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether SAICAPI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SAICAPI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAICAPI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sai Capital Ltd.

Explain Valuation
Compare SAICAPI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about SAICAPI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sai Capital Ltd

Current Assets 2.8B
Cash & Short-Term Investments 5.8m
Receivables 2.8B
Other Current Assets 27.8m
Non-Current Assets 868.1m
Long-Term Investments 102.8m
PP&E 355.6m
Intangibles 156.2m
Other Non-Current Assets 253.4m
Current Liabilities 140.2m
Accounts Payable 1.6m
Short-Term Debt 129.5m
Other Current Liabilities 9.1m
Non-Current Liabilities 108m
Long-Term Debt 39.6m
Other Non-Current Liabilities 68.4m
Efficiency

Free Cash Flow Analysis
Sai Capital Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sai Capital Ltd

Revenue
6m INR
Cost of Revenue
-10.7m INR
Gross Profit
-4.7m INR
Operating Expenses
-59.1m INR
Operating Income
-63.9m INR
Other Expenses
182.7m INR
Net Income
118.8m INR
Fundamental Scores

SAICAPI Profitability Score
Profitability Due Diligence

Sai Capital Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Sai Capital Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SAICAPI Solvency Score
Solvency Due Diligence

Sai Capital Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
hidden
Solvency
Score

Sai Capital Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAICAPI Price Targets Summary
Sai Capital Ltd

There are no price targets for SAICAPI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAICAPI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAICAPI stock?

The intrinsic value of one SAICAPI stock under the Base Case scenario is hidden INR.

Is SAICAPI stock undervalued or overvalued?

Compared to the current market price of 183.7 INR, Sai Capital Ltd is hidden .

Back to Top