Sai Capital Ltd
BSE:531931

Watchlist Manager
Sai Capital Ltd Logo
Sai Capital Ltd
BSE:531931
Watchlist
Price: 156 INR 0.45% Market Closed
Market Cap: ₹449.3m

Relative Value

531931 price has not been updated for more than 4 years. This may indicate that the stock has been delisted.
531931 doesn't have a meaningful market cap.

The Relative Value of one SAICAPI stock under the Base Case scenario is 8.59 INR. Compared to the current market price of 156 INR, Sai Capital Ltd is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAICAPI Relative Value
Base Case
8.59 INR
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SAICAPI Competitors Multiples
Sai Capital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Sai Capital Ltd
BSE:531931
449.2m INR 68.9 3 -18.7 -10.4
US
GE Vernova LLC
NYSE:GEV
236.5B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
94.2B ZAR 5.4 10.1 13.9 14
CH
Galderma Group AG
SIX:GALD
33.3B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
40.5B USD 0 0 0 0
US
Coupang Inc
F:788
31.8B EUR 1.1 176.2 32.3 67.6
US
Symbotic Inc
NASDAQ:SYM
30.9B USD 12.9 -2 836.1 -3 722.8 -598.1
US
Circle Internet Group Inc
NYSE:CRCL
31.1B USD 0 0 0 0
ZA
Vukile Property Fund Ltd
JSE:VKE
27.9B ZAR 5.2 6.4 16.8 16.8
P/S Multiple
Revenue Growth P/S to Growth
IN
Sai Capital Ltd
BSE:531931
Average P/S: 74.2
68.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
84%
N/A
US
Coupang Inc
F:788
1.1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
12.9
26%
0.5
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
28%
N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.2
-24%
N/A
P/E Multiple
Earnings Growth PEG
IN
Sai Capital Ltd
BSE:531931
Average P/E: 843.3
3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
176.2
105%
1.7
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 836.1 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.4
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Sai Capital Ltd
BSE:531931
Average EV/EBITDA: 870.1
Negative Multiple: -18.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
13.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
32.3
55%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 722.8 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Sai Capital Ltd
BSE:531931
Average EV/EBIT: 908.9
Negative Multiple: -10.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
67.6
82%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -598.1 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.8
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett