B
BSEL Infrastructure Realty Ltd
BSE:532123
BSEL Infrastructure Realty Ltd
BSE:532123
Price:
5.05
INR
-0.98%
Market Closed
Market Cap:
₹437.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
BSEL Infrastructure Realty Ltd
BSE:532123
|
IN |
|
Y
|
Yoantion Industrial Inc Ltd
SZSE:301053
|
CN |
|
C
|
China Hongguang Holdings Ltd
HKEX:8646
|
CN |
Income Statement
Earnings Waterfall
BSEL Infrastructure Realty Ltd
BSEL Infrastructure Realty Ltd
Income Statement
BSEL Infrastructure Realty Ltd
BSEL Infrastructure Realty Ltd
Currency: INR
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
165
N/A
|
275
+67%
|
199
-28%
|
261
+32%
|
247
-5%
|
130
-48%
|
28
-79%
|
(68)
N/A
|
34
N/A
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
165
N/A
|
275
+67%
|
199
-28%
|
261
+32%
|
247
-5%
|
130
-48%
|
0
N/A
|
(68)
N/A
|
28
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(17)
|
(16)
|
(11)
|
(11)
|
(16)
|
(10)
|
(12)
|
(15)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(9)
|
(6)
|
(6)
|
(9)
|
(5)
|
(7)
|
(9)
|
|
| Operating Income |
(6)
N/A
|
(7)
-6%
|
(8)
-13%
|
(9)
-17%
|
(11)
-18%
|
(12)
-8%
|
(13)
-8%
|
(14)
-11%
|
(15)
-7%
|
149
N/A
|
258
+73%
|
183
-29%
|
250
+37%
|
236
-6%
|
114
-52%
|
18
-84%
|
(79)
N/A
|
19
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
22
|
21
|
19
|
39
|
70
|
156
|
154
|
356
|
411
|
319
|
320
|
102
|
13
|
15
|
20
|
17
|
16
|
22
|
|
| Pre-Tax Income |
14
N/A
|
14
-2%
|
12
-15%
|
30
+152%
|
59
+100%
|
144
+144%
|
142
-2%
|
342
+141%
|
396
+16%
|
468
+18%
|
578
+24%
|
285
-51%
|
264
-8%
|
251
-5%
|
134
-47%
|
34
-74%
|
(63)
N/A
|
41
N/A
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(9)
|
(11)
|
(12)
|
(13)
|
(11)
|
2
|
(9)
|
(54)
|
(7)
|
(55)
|
(64)
|
4
|
(50)
|
(53)
|
(34)
|
(27)
|
(5)
|
(31)
|
|
| Income from Continuing Operations |
5
|
3
|
(1)
|
16
|
49
|
146
|
133
|
288
|
389
|
413
|
515
|
289
|
213
|
198
|
100
|
8
|
(68)
|
10
|
|
| Net Income (Common) |
5
N/A
|
3
-37%
|
(1)
N/A
|
16
N/A
|
49
+198%
|
146
+201%
|
133
-9%
|
288
+117%
|
389
+35%
|
413
+6%
|
515
+25%
|
289
-44%
|
213
-26%
|
198
-7%
|
100
-50%
|
8
-92%
|
(68)
N/A
|
10
N/A
|
|
| EPS (Diluted) |
0.06
N/A
|
0.04
-33%
|
0
N/A
|
0.2
N/A
|
0.59
+195%
|
1.75
+197%
|
1.57
-10%
|
3.47
+121%
|
4.71
+36%
|
5
+6%
|
6.22
+24%
|
3.51
-44%
|
2.57
-27%
|
2.39
-7%
|
1.15
-52%
|
0.1
-91%
|
-0.69
N/A
|
0.13
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
