B

BSEL Infrastructure Realty Ltd
BSE:532123

Watchlist Manager
BSEL Infrastructure Realty Ltd
BSE:532123
Watchlist
Price: 5.63 INR -1.75% Market Closed
Market Cap: 487.7m INR

Intrinsic Value

532123 doesn't have a meaningful market cap.

The intrinsic value of one BSELALGO stock under the Base Case scenario is 7.43 INR. Compared to the current market price of 5.63 INR, BSEL Infrastructure Realty Ltd is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSELALGO Intrinsic Value
7.43 INR
Undervaluation 24%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
BSEL Infrastructure Realty Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BSELALGO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BSELALGO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BSEL Infrastructure Realty Ltd.

Explain Valuation
Compare BSELALGO to

Fundamental Analysis

BSEL Infrastructure Realty Ltd
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about BSELALGO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BSEL Infrastructure Realty Ltd

Current Assets 8.6B
Cash & Short-Term Investments 5.9m
Receivables 4.5B
Other Current Assets 4.1B
Non-Current Assets 952.6m
Long-Term Investments 939.2m
PP&E 11.8m
Other Non-Current Assets 1.6m
Current Liabilities 4.9B
Accounts Payable 273.5m
Other Current Liabilities 4.6B
Efficiency

Free Cash Flow Analysis
BSEL Infrastructure Realty Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BSEL Infrastructure Realty Ltd

Revenue
27.8m INR
Operating Expenses
-9.9m INR
Operating Income
17.9m INR
Other Expenses
-10m INR
Net Income
7.9m INR
Fundamental Scores

BSELALGO Profitability Score
Profitability Due Diligence

BSEL Infrastructure Realty Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Net Margin
Healthy Net Margin
50/100
Profitability
Score

BSEL Infrastructure Realty Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BSELALGO Solvency Score
Solvency Due Diligence

BSEL Infrastructure Realty Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
55/100
Solvency
Score

BSEL Infrastructure Realty Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSELALGO Price Targets Summary
BSEL Infrastructure Realty Ltd

There are no price targets for BSELALGO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BSELALGO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BSELALGO stock?

The intrinsic value of one BSELALGO stock under the Base Case scenario is 7.43 INR.

Is BSELALGO stock undervalued or overvalued?

Compared to the current market price of 5.63 INR, BSEL Infrastructure Realty Ltd is Undervalued by 24%.

Back to Top