BSELALGO Relative Valuation - BSEL Infrastructure Realty Ltd

Watchlist Manager

Watchlist

Price: 4.96 INR -0.8% Market Closed

Market Cap: ₹429.6m

Relative Value

532123 doesn't have a meaningful market cap.

The Relative Value of one BSELALGO stock under the Base Case scenario is hidden INR. Compared to the current market price of 4.96 INR, BSEL Infrastructure Realty Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BSELALGO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	429.6m INR	15.5	54.1	23	23.6
HK		China Resources Land Ltd HKEX:1109	217.2B HKD	0.7	7.1	5.7	5.7
HK		CK Asset Holdings Ltd HKEX:1113	158.7B HKD	3.2	14	20.1	20.1
HK		China Overseas Land & Investment Ltd HKEX:688	153.6B HKD	0.8	9.8	11.5	11.5
HK		Henderson Land Development Co Ltd HKEX:12	153.4B HKD	6.7	25.4	81.2	81.2
VN	V	Vinhomes JSC VN:VHM	398.8T VND	4.8	15	24	26.7
HK		Sino Land Co Ltd HKEX:83	107.2B HKD	13.1	26.7	18.8	19.8
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	90.7B CNY	0.5	25.5	23.3	23.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	80.1B CNY	0.3	-83.2	18.8	18.8
IN		Macrotech Developers Ltd NSE:LODHA	1T INR	7.1	34.7	23.2	24.8
CN		Longfor Group Holdings Ltd HKEX:960	71.5B HKD	0.5	8.2	16.9	17

				Revenue Growth	P/S to Growth
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	Average P/S: 4.8 15.5	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.7	1%	0.7
HK		CK Asset Holdings Ltd HKEX:1113	3.2	15%	0.2
HK		China Overseas Land & Investment Ltd HKEX:688	0.8	0%	N/A
HK		Henderson Land Development Co Ltd HKEX:12	6.7	3%	2.2
VN	V	Vinhomes JSC VN:VHM	4.8	15%	0.3
HK		Sino Land Co Ltd HKEX:83	13.1	1%	13.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-5%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	7.1	21%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.5	-9%	N/A

				Earnings Growth	PEG
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	Average P/E: 22.1 54.1	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7.1	2%	3.6
HK		CK Asset Holdings Ltd HKEX:1113	14	1%	14
HK		China Overseas Land & Investment Ltd HKEX:688	9.8	3%	3.3
HK		Henderson Land Development Co Ltd HKEX:12	25.4	21%	1.2
VN	V	Vinhomes JSC VN:VHM	15	14%	1.1
HK		Sino Land Co Ltd HKEX:83	26.7	9%	3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	25.5	13%	2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -83.2	2%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	34.7	24%	1.4
CN		Longfor Group Holdings Ltd HKEX:960	8.2	-15%	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	Average EV/EBITDA: 24.2 23	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	4%	1.4
HK		CK Asset Holdings Ltd HKEX:1113	20.1	16%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	11.5	3%	3.8
HK		Henderson Land Development Co Ltd HKEX:12	81.2	28%	2.9
VN	V	Vinhomes JSC VN:VHM	24	32%	0.7
HK		Sino Land Co Ltd HKEX:83	18.8	6%	3.1
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	23.3	26%	0.9
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.8	7%	2.7
IN		Macrotech Developers Ltd NSE:LODHA	23.2	21%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	16.9	0%	N/A

				EBIT Growth	EV/EBIT to Growth
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	Average EV/EBIT: 24.8 23.6	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	20.1	20%	1
HK		China Overseas Land & Investment Ltd HKEX:688	11.5	2%	5.8
HK		Henderson Land Development Co Ltd HKEX:12	81.2	31%	2.6
VN	V	Vinhomes JSC VN:VHM	26.7	35%	0.8
HK		Sino Land Co Ltd HKEX:83	19.8	6%	3.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	23.3	18%	1.3
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.8	4%	4.7
IN		Macrotech Developers Ltd NSE:LODHA	24.8	31%	0.8
CN		Longfor Group Holdings Ltd HKEX:960	17	-2%	N/A

BSEL Infrastructure Realty Ltd
BSE:532123

Relative Value

Valuation Multiples

Multiples Across Competitors

BSELALGO Competitors Multiples
BSEL Infrastructure Realty Ltd Competitors

See Also

Company

Help

Tools

Stocks

BSEL Infrastructure Realty Ltd BSE:532123

Relative Value

Valuation Multiples

Multiples Across Competitors

BSELALGO Competitors Multiples BSEL Infrastructure Realty Ltd Competitors

See Also

Company

Help

Tools

Stocks

BSEL Infrastructure Realty Ltd
BSE:532123

BSELALGO Competitors Multiples
BSEL Infrastructure Realty Ltd Competitors