BSELALGO Relative Valuation - BSEL Infrastructure Realty Ltd

Watchlist Manager

Watchlist

Price: 3.68 INR -7.07% Market Closed

Market Cap: ₹318.8m

B	BSEL Infrastructure Realty Ltd BSE:532123	IN
Z	Zhibao Technology Inc NASDAQ:ZBAO	CN
	Beazer Homes USA Inc NYSE:BZH	US
	Xlife Sciences AG SIX:XLS	CH
L	Limestone Boat Company Ltd XTSX:BOAT	CA
J	Jianzhong Construction Development Ltd HKEX:589	CN
	Equity Residential NYSE:EQR	US
	Beijinghualian Hypermarket Co Ltd SSE:600361	CN
	MLP Saglik Hizmetleri AS IST:MPARK.E	TR
	Tips Industries Ltd NSE:TIPSINDLTD	IN
	Ependion AB STO:EPEN	SE
E	Empresas Hites SA SGO:HITES	CL
T	Tianli Holdings Group Ltd HKEX:117	HK
	MarineMax Inc NYSE:HZO	US
N	N2Tech Co Ltd KOSDAQ:227950	KR
	420 Property Management Inc OTC:FTPM	US
G	Grupo Clarin SA BCBA:GCLA	AR
	Hi-Tech Gears Ltd NSE:HITECHGEAR	IN
	Witbe SA PAR:ALWIT	FR
Y	Yonwoo Co Ltd KOSDAQ:115960	KR
	Champions Oncology Inc NASDAQ:CSBR	US
S	Sport Lisboa e Benfica Futebol SAD ELI:SLBEN	PT
	Seabridge Gold Inc TSX:SEA	CA
S	Shandong Cynda Chemical Co Ltd SSE:603086	CN

Multiples-Based Value

532123 doesn't have a meaningful market cap.

The Multiples-Based Value of one BSELALGO stock under the Base Case scenario is hidden INR. Compared to the current market price of 3.68 INR, BSEL Infrastructure Realty Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BSELALGO Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	318.7m INR	9.4	32.2	16.1	16.5
HK		China Resources Land Ltd HKEX:1109	199B HKD	0.6	6.5	5.4	5.4
HK		CK Asset Holdings Ltd HKEX:1113	153.9B HKD	2.7	14.3	14.8	14.8
HK		Henderson Land Development Co Ltd HKEX:12	144.5B HKD	5.5	24.9	62.3	62.3
HK		China Overseas Land & Investment Ltd HKEX:688	130.2B HKD	0.6	8.1	10.3	10.3
VN	V	Vinhomes JSC VN:VHM	423.1T VND	2.7	10.3	12.5	13.3
HK		Sino Land Co Ltd HKEX:83	108.9B HKD	11.4	29.1	17.6	17.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	78.3B CNY	0.4	21.9	16.2	16.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	70.5B CNY	0.2	-72.6	18	18
IN		Macrotech Developers Ltd NSE:LODHA	699.1B INR	4.2	20.2	13.6	14.5
CN		China Vanke Co Ltd SZSE:000002	48.4B CNY	0.2	-0.8	-5	-5

				Revenue Growth	P/S to Growth
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	Average P/S: 3.4 9.4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	2.7	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	5.5	6%	0.9
HK		China Overseas Land & Investment Ltd HKEX:688	0.6	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.4	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.4	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.2	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	4.2	19%	0.2
CN		China Vanke Co Ltd SZSE:000002	0.2	-19%	N/A

				Earnings Growth	PEG
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	Average P/E: 18.6 32.2	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	6.5	1%	6.5
HK		CK Asset Holdings Ltd HKEX:1113	14.3	16%	0.9
HK		Henderson Land Development Co Ltd HKEX:12	24.9	35%	0.7
HK		China Overseas Land & Investment Ltd HKEX:688	8.1	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	29.1	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	21.9	10%	2.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -72.6	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	20.2	20%	1
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -0.8	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	Average EV/EBITDA: 18.7 16.1	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.4	3%	1.8
HK		CK Asset Holdings Ltd HKEX:1113	14.8	N/A	N/A
HK		Henderson Land Development Co Ltd HKEX:12	62.3	63%	1
HK		China Overseas Land & Investment Ltd HKEX:688	10.3	1%	10.3
VN	V	Vinhomes JSC VN:VHM	12.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	7%	2.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.2	22%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	2%	9
IN		Macrotech Developers Ltd NSE:LODHA	13.6	19%	0.7
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN	B	BSEL Infrastructure Realty Ltd BSE:532123	Average EV/EBIT: 18.9 16.5	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.4	1%	5.4
HK		CK Asset Holdings Ltd HKEX:1113	14.8	7%	2.1
HK		Henderson Land Development Co Ltd HKEX:12	62.3	37%	1.7
HK		China Overseas Land & Investment Ltd HKEX:688	10.3	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	13.3	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.6	9%	2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.2	13%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	14.5	19%	0.8
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5	N/A	N/A

BSEL Infrastructure Realty Ltd
BSE:532123

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BSELALGO Competitors Multiples
BSEL Infrastructure Realty Ltd Competitors

See Also

Company

Help

Tools

Stocks

BSEL Infrastructure Realty Ltd BSE:532123

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BSELALGO Competitors Multiples BSEL Infrastructure Realty Ltd Competitors

See Also

Company

Help

Tools

Stocks

BSEL Infrastructure Realty Ltd
BSE:532123

BSELALGO Competitors Multiples
BSEL Infrastructure Realty Ltd Competitors