Sahyadri Industries Ltd
BSE:532841
Balance Sheet
Balance Sheet Decomposition
Sahyadri Industries Ltd
Sahyadri Industries Ltd
Balance Sheet
Sahyadri Industries Ltd
| Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
10
|
10
|
23
|
45
|
19
|
|
| Cash |
39
|
10
|
12
|
1
|
1
|
|
| Cash Equivalents |
29
|
0
|
11
|
44
|
18
|
|
| Short-Term Investments |
504
|
238
|
142
|
127
|
31
|
|
| Total Receivables |
404
|
427
|
351
|
318
|
390
|
|
| Accounts Receivables |
402
|
426
|
351
|
317
|
388
|
|
| Other Receivables |
2
|
1
|
0
|
2
|
2
|
|
| Inventory |
1 333
|
1 944
|
2 646
|
2 583
|
2 531
|
|
| Other Current Assets |
47
|
73
|
47
|
29
|
24
|
|
| Total Current Assets |
2 298
|
2 691
|
3 208
|
3 102
|
2 996
|
|
| PP&E Net |
1 305
|
1 821
|
2 047
|
2 229
|
2 174
|
|
| PP&E Gross |
1 305
|
1 821
|
2 047
|
2 229
|
2 174
|
|
| Accumulated Depreciation |
884
|
1 027
|
1 262
|
1 501
|
1 734
|
|
| Intangible Assets |
1
|
1
|
8
|
6
|
5
|
|
| Note Receivable |
88
|
83
|
185
|
138
|
155
|
|
| Long-Term Investments |
1
|
2
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
97
|
89
|
117
|
121
|
98
|
|
| Total Assets |
3 791
N/A
|
4 686
+24%
|
5 566
+19%
|
5 598
+1%
|
5 429
-3%
|
|
| Liabilities | ||||||
| Accounts Payable |
509
|
445
|
506
|
392
|
412
|
|
| Accrued Liabilities |
0
|
0
|
0
|
9
|
12
|
|
| Short-Term Debt |
68
|
338
|
324
|
319
|
145
|
|
| Current Portion of Long-Term Debt |
387
|
222
|
483
|
509
|
566
|
|
| Other Current Liabilities |
274
|
315
|
386
|
367
|
371
|
|
| Total Current Liabilities |
1 239
|
1 320
|
1 699
|
1 596
|
1 505
|
|
| Long-Term Debt |
12
|
241
|
436
|
331
|
74
|
|
| Deferred Income Tax |
66
|
62
|
58
|
44
|
33
|
|
| Other Liabilities |
23
|
21
|
20
|
27
|
34
|
|
| Total Liabilities |
1 340
N/A
|
1 645
+23%
|
2 213
+35%
|
1 998
-10%
|
1 646
-18%
|
|
| Equity | ||||||
| Common Stock |
96
|
110
|
110
|
110
|
110
|
|
| Retained Earnings |
2 355
|
2 931
|
3 244
|
3 491
|
3 673
|
|
| Total Equity |
2 451
N/A
|
3 041
+24%
|
3 353
+10%
|
3 600
+7%
|
3 783
+5%
|
|
| Total Liabilities & Equity |
3 791
N/A
|
4 686
+24%
|
5 566
+19%
|
5 598
+1%
|
5 429
-3%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
10
|
11
|
11
|
11
|
11
|
|