SATCH Relative Valuation - Nel Holdings South Ltd

Watchlist Manager

Watchlist

Price: 3.41 INR -2.01% Market Closed

Market Cap: ₹497.3m

Relative Value

533202 doesn't have a meaningful market cap.

The Relative Value of one SATCH stock under the Base Case scenario is 5.42 INR. Compared to the current market price of 3.41 INR, Nel Holdings South Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SATCH Relative Value

Base Case

Undervaluation 37%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Nel Holdings South Ltd BSE:533202	497.3m INR	4	0	-11.1	-10.9
HK		China Resources Land Ltd HKEX:1109	219.3B HKD	0.7	7.1	5.7	5.7
HK		CK Asset Holdings Ltd HKEX:1113	168.1B HKD	3.4	14.8	21.2	21.2
HK		Henderson Land Development Co Ltd HKEX:12	167.9B HKD	7.3	27.8	85	85
HK		China Overseas Land & Investment Ltd HKEX:688	150.6B HKD	0.7	9.5	11.3	11.3
VN	V	Vinhomes JSC VN:VHM	391T VND	2.5	9.5	11.7	12.5
HK		Sino Land Co Ltd HKEX:83	116.8B HKD	12.3	31.3	19.4	20.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	89.7B CNY	0.5	25.2	16.9	16.9
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	80.9B CNY	0.3	-84.1	18.8	18.8
IN		Macrotech Developers Ltd NSE:LODHA	964.7B INR	6	28.9	19.8	21
CN		Longfor Group Holdings Ltd HKEX:960	67.8B HKD	0.4	7.3	16.6	16.7

				Revenue Growth	P/S to Growth
IN		Nel Holdings South Ltd BSE:533202	Average P/S: 3.5 4	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.7	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	3.4	15%	0.2
HK		Henderson Land Development Co Ltd HKEX:12	7.3	4%	1.8
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	12.3	1%	12.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	6	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
IN		Nel Holdings South Ltd BSE:533202	Average P/E: 16.1 0	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7.1	2%	3.5
HK		CK Asset Holdings Ltd HKEX:1113	14.8	1%	14.8
HK		Henderson Land Development Co Ltd HKEX:12	27.8	21%	1.3
HK		China Overseas Land & Investment Ltd HKEX:688	9.5	3%	3.2
VN	V	Vinhomes JSC VN:VHM	9.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	31.3	9%	3.5
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	25.2	13%	1.9
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -84.1	2%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	28.9	24%	1.2
CN		Longfor Group Holdings Ltd HKEX:960	7.3	-15%	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Nel Holdings South Ltd BSE:533202	Average EV/EBITDA: 22.6 Negative Multiple: -11.1	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	21.2	17%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	85	30%	2.8
HK		China Overseas Land & Investment Ltd HKEX:688	11.3	1%	11.3
VN	V	Vinhomes JSC VN:VHM	11.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	19.4	8%	2.4
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.9	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.8	2%	9.4
IN		Macrotech Developers Ltd NSE:LODHA	19.8	19%	1
CN		Longfor Group Holdings Ltd HKEX:960	16.6	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Nel Holdings South Ltd BSE:533202	Average EV/EBIT: 22.9 Negative Multiple: -10.9	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	1%	5.7
HK		CK Asset Holdings Ltd HKEX:1113	21.2	20%	1.1
HK		Henderson Land Development Co Ltd HKEX:12	85	33%	2.6
HK		China Overseas Land & Investment Ltd HKEX:688	11.3	-1%	N/A
VN	V	Vinhomes JSC VN:VHM	12.5	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	20.4	9%	2.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.9	14%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.8	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	21	20%	1.1
CN		Longfor Group Holdings Ltd HKEX:960	16.7	-7%	N/A

Nel Holdings South Ltd
BSE:533202

Relative Value

Valuation Multiples

Multiples Across Competitors

SATCH Competitors Multiples
Nel Holdings South Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nel Holdings South Ltd BSE:533202

Relative Value

Valuation Multiples

Multiples Across Competitors

SATCH Competitors Multiples Nel Holdings South Ltd Competitors

See Also

Company

Help

Tools

Stocks

Nel Holdings South Ltd
BSE:533202

SATCH Competitors Multiples
Nel Holdings South Ltd Competitors