Gravita India Ltd
BSE:533282
Balance Sheet
Balance Sheet Decomposition
Gravita India Ltd
Gravita India Ltd
Balance Sheet
Gravita India Ltd
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
9
|
28
|
15
|
16
|
56
|
37
|
35
|
67
|
145
|
178
|
166
|
123
|
107
|
139
|
234
|
304
|
988
|
4 073
|
|
| Cash |
1
|
2
|
9
|
28
|
15
|
16
|
46
|
37
|
35
|
67
|
0
|
0
|
0
|
122
|
106
|
113
|
0
|
304
|
358
|
946
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
145
|
178
|
166
|
1
|
1
|
25
|
234
|
0
|
630
|
3 127
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
15
|
265
|
142
|
86
|
0
|
0
|
0
|
0
|
25
|
30
|
32
|
0
|
21
|
11
|
165
|
4 911
|
|
| Total Receivables |
23
|
53
|
95
|
96
|
246
|
466
|
580
|
619
|
622
|
522
|
345
|
621
|
1 144
|
996
|
722
|
654
|
1 358
|
1 793
|
3 201
|
3 581
|
|
| Accounts Receivables |
19
|
46
|
69
|
55
|
138
|
1
|
456
|
433
|
432
|
269
|
341
|
603
|
1 132
|
965
|
675
|
594
|
1 097
|
1 370
|
2 643
|
2 751
|
|
| Other Receivables |
4
|
7
|
26
|
41
|
108
|
465
|
124
|
187
|
191
|
253
|
4
|
18
|
13
|
31
|
47
|
60
|
262
|
423
|
558
|
830
|
|
| Inventory |
12
|
20
|
100
|
113
|
220
|
229
|
282
|
684
|
623
|
895
|
754
|
1 094
|
1 585
|
2 199
|
2 649
|
4 073
|
5 602
|
6 363
|
7 041
|
6 808
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
7
|
38
|
67
|
64
|
147
|
293
|
429
|
500
|
547
|
348
|
591
|
441
|
306
|
165
|
997
|
3 345
|
|
| Total Current Assets |
35
|
75
|
205
|
237
|
504
|
1 012
|
1 126
|
1 489
|
1 427
|
1 777
|
1 673
|
2 393
|
3 466
|
3 696
|
4 101
|
5 307
|
7 522
|
8 635
|
11 762
|
19 591
|
|
| PP&E Net |
16
|
25
|
71
|
125
|
142
|
194
|
325
|
558
|
658
|
586
|
608
|
990
|
1 316
|
1 818
|
1 957
|
1 855
|
2 335
|
3 187
|
3 911
|
4 691
|
|
| PP&E Gross |
16
|
25
|
71
|
125
|
142
|
0
|
325
|
558
|
658
|
586
|
0
|
0
|
0
|
1 818
|
1 957
|
1 855
|
2 335
|
3 187
|
3 911
|
4 691
|
|
| Accumulated Depreciation |
7
|
8
|
11
|
20
|
28
|
0
|
43
|
61
|
146
|
207
|
0
|
0
|
0
|
217
|
384
|
545
|
719
|
937
|
1 354
|
1 596
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
9
|
12
|
3
|
3
|
9
|
11
|
12
|
12
|
9
|
6
|
4
|
3
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
37
|
21
|
26
|
26
|
23
|
23
|
59
|
33
|
76
|
54
|
126
|
108
|
152
|
|
| Long-Term Investments |
0
|
1
|
4
|
12
|
36
|
49
|
58
|
3
|
0
|
0
|
1
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
369
|
|
| Other Long-Term Assets |
21
|
0
|
5
|
9
|
12
|
0
|
127
|
63
|
81
|
99
|
119
|
124
|
101
|
143
|
43
|
22
|
61
|
103
|
241
|
290
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
|
| Total Assets |
72
N/A
|
101
+42%
|
285
+181%
|
382
+34%
|
694
+81%
|
1 265
+82%
|
1 655
+31%
|
2 162
+31%
|
2 197
+2%
|
2 502
+14%
|
2 442
-2%
|
3 552
+45%
|
4 918
+38%
|
5 725
+16%
|
6 140
+7%
|
7 263
+18%
|
9 975
+37%
|
12 052
+21%
|
16 024
+33%
|
25 151
+57%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
37
|
73
|
217
|
80
|
130
|
82
|
141
|
475
|
982
|
853
|
1 585
|
772
|
892
|
675
|
396
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
9
|
9
|
19
|
16
|
9
|
0
|
0
|
0
|
42
|
3
|
4
|
4
|
292
|
200
|
236
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
535
|
669
|
940
|
963
|
1 417
|
2 108
|
2 117
|
2 123
|
1 753
|
2 452
|
2 201
|
2 551
|
82
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
282
|
508
|
72
|
77
|
74
|
9
|
41
|
70
|
101
|
196
|
313
|
332
|
347
|
408
|
848
|
|
| Other Current Liabilities |
44
|
53
|
162
|
193
|
166
|
122
|
76
|
87
|
91
|
88
|
56
|
190
|
134
|
105
|
120
|
213
|
1 124
|
1 187
|
1 070
|
762
|
|
| Total Current Liabilities |
44
|
53
|
162
|
193
|
166
|
451
|
665
|
931
|
933
|
1 241
|
1 111
|
1 789
|
2 786
|
3 347
|
3 295
|
3 868
|
4 685
|
4 920
|
4 905
|
2 323
|
|
| Long-Term Debt |
0
|
5
|
54
|
40
|
212
|
3
|
99
|
144
|
71
|
15
|
62
|
198
|
148
|
285
|
474
|
545
|
1 127
|
929
|
2 510
|
1 930
|
|
| Deferred Income Tax |
4
|
4
|
4
|
6
|
6
|
7
|
9
|
12
|
14
|
1
|
1
|
0
|
15
|
23
|
26
|
24
|
15
|
3
|
2
|
4
|
|
| Minority Interest |
0
|
0
|
12
|
38
|
16
|
23
|
18
|
80
|
58
|
74
|
50
|
47
|
49
|
47
|
52
|
90
|
140
|
128
|
132
|
76
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
1
|
4
|
10
|
11
|
17
|
23
|
31
|
41
|
47
|
140
|
183
|
101
|
119
|
|
| Total Liabilities |
49
N/A
|
62
+26%
|
233
+277%
|
277
+19%
|
400
+44%
|
490
+22%
|
790
+61%
|
1 168
+48%
|
1 080
-8%
|
1 341
+24%
|
1 234
-8%
|
2 050
+66%
|
3 021
+47%
|
3 732
+24%
|
3 888
+4%
|
4 574
+18%
|
6 107
+34%
|
6 163
+1%
|
7 650
+24%
|
4 452
-42%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
21
|
37
|
25
|
25
|
100
|
136
|
136
|
136
|
136
|
137
|
137
|
137
|
137
|
138
|
138
|
138
|
138
|
138
|
138
|
148
|
|
| Retained Earnings |
1
|
3
|
27
|
80
|
195
|
260
|
353
|
398
|
567
|
615
|
1 071
|
1 365
|
1 759
|
1 427
|
1 710
|
2 160
|
3 316
|
5 322
|
7 444
|
9 895
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
388
|
388
|
458
|
394
|
399
|
0
|
0
|
0
|
417
|
427
|
427
|
427
|
427
|
427
|
10 234
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
78
|
78
|
78
|
47
|
47
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
9
|
13
|
1
|
20
|
10
|
0
|
0
|
0
|
11
|
22
|
43
|
66
|
81
|
412
|
470
|
|
| Total Equity |
23
N/A
|
40
+75%
|
53
+33%
|
105
+99%
|
293
+179%
|
775
+164%
|
865
+12%
|
994
+15%
|
1 117
+12%
|
1 160
+4%
|
1 208
+4%
|
1 501
+24%
|
1 897
+26%
|
1 993
+5%
|
2 252
+13%
|
2 689
+19%
|
3 869
+44%
|
5 889
+52%
|
8 374
+42%
|
20 699
+147%
|
|
| Total Liabilities & Equity |
72
N/A
|
101
+42%
|
285
+181%
|
382
+34%
|
694
+81%
|
1 265
+82%
|
1 655
+31%
|
2 162
+31%
|
2 197
+2%
|
2 502
+14%
|
2 442
-2%
|
3 552
+45%
|
4 918
+38%
|
5 725
+16%
|
6 140
+7%
|
7 263
+18%
|
9 975
+37%
|
12 052
+21%
|
16 024
+33%
|
25 151
+57%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
8
|
9
|
13
|
13
|
50
|
68
|
68
|
68
|
68
|
68
|
68
|
69
|
69
|
69
|
68
|
68
|
68
|
68
|
68
|
73
|
|