S.P.Apparels Ltd
BSE:540048

Watchlist Manager
S.P.Apparels Ltd Logo
S.P.Apparels Ltd
BSE:540048
Watchlist
Price: 154.35 INR -78.1% Market Closed
Market Cap: 3.9B INR

Relative Value

The Relative Value of one SPAL stock under the Base Case scenario is hidden INR. Compared to the current market price of 154.35 INR, S.P.Apparels Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
35
Median 3Y
1.2
Median 5Y
1.2
Industry
1
Forward
0.2
vs History
31
vs Industry
30
Median 3Y
18.1
Median 5Y
15.8
Industry
18
Forward
3.5
vs History
17
vs Industry
31
Median 3Y
14.6
Median 5Y
14.6
Industry
10.2
vs History
46
vs Industry
16
Median 3Y
16.3
Median 5Y
29.5
Industry
18.1
vs History
36
vs Industry
24
Median 3Y
2.1
Median 5Y
1.8
Industry
1.3
vs History
50
vs Industry
35
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
Forward
0.3
vs History
50
vs Industry
54
Median 3Y
2.1
Median 5Y
2.1
Industry
3.9
vs History
38
vs Industry
33
Median 3Y
8.9
Median 5Y
8
Industry
9.8
Forward
1.8
vs History
46
vs Industry
32
Median 3Y
11.3
Median 5Y
10.8
Industry
13.3
Forward
2.2
vs History
15
vs Industry
33
Median 3Y
14.3
Median 5Y
14.3
Industry
11.4
vs History
vs Industry
20
Median 3Y
9.6
Median 5Y
14.7
Industry
15.1
vs History
46
vs Industry
27
Median 3Y
1.5
Median 5Y
1.4
Industry
1

Multiples Across Competitors

SPAL Competitors Multiples
S.P.Apparels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
S.P.Apparels Ltd
BSE:540048
3.9B INR 0.2 4 2 2.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
318.8B EUR 3.8 29 13.1 19
FR
Hermes International SCA
PAR:RMS
221.5B EUR 14.1 49.4 28.8 32.9
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
121.3B EUR 4.5 51 19.3 36.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.9B CHF 5 26.5 22.7 22.7
FR
Christian Dior SE
PAR:CDI
107.9B EUR 1.3 23.7 5 7.2
FR
Kering SA
PAR:KER
37.4B EUR 2.4 51.3 12.8 28.5
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.9 53.7 60.1
DE
Adidas AG
XETRA:ADS
30.3B EUR 1.2 24.8 10.5 16.8
CN
ANTA Sports Products Ltd
HKEX:2020
225.6B HKD 2.7 13.6 11 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S.P.Apparels Ltd
BSE:540048
Average EV/EBITDA: 17.9
2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.8
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.3
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
8%
2.8
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.7
25%
2.1
DE
Adidas AG
XETRA:ADS
10.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S.P.Apparels Ltd
BSE:540048
Average EV/EBIT: 23.7
2.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.9
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.5
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
28.5
1%
28.5
IN
Titan Company Ltd
NSE:TITAN
60.1
26%
2.3
DE
Adidas AG
XETRA:ADS
16.8
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
11%
1