Yamuna Syndicate Ltd
BSE:540980
Cash Flow Statement
Cash Flow Statement
Yamuna Syndicate Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
1 172
|
1 171
|
33
|
33
|
30
|
29
|
178
|
182
|
39
|
40
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(1 152)
|
(1 707)
|
(11)
|
(12)
|
(13)
|
(14)
|
(291)
|
(296)
|
(26)
|
(27)
|
|
| Cash Taxes Paid |
10
|
8
|
5
|
8
|
9
|
12
|
32
|
36
|
16
|
(3)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(54)
|
501
|
(57)
|
(16)
|
(32)
|
(52)
|
(48)
|
(28)
|
(90)
|
(61)
|
|
| Cash from Operating Activities |
(34)
N/A
|
(34)
-2%
|
(36)
-4%
|
6
N/A
|
(14)
N/A
|
(36)
-164%
|
(160)
-348%
|
(141)
+12%
|
(76)
+46%
|
(47)
+38%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Other Items |
70
|
100
|
44
|
78
|
79
|
113
|
267
|
270
|
203
|
199
|
|
| Cash from Investing Activities |
70
N/A
|
100
+42%
|
43
-56%
|
77
+76%
|
78
+1%
|
113
+45%
|
265
+135%
|
268
+1%
|
202
-25%
|
199
-2%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(54)
|
(66)
|
(12)
|
(61)
|
(61)
|
(100)
|
(100)
|
(123)
|
(123)
|
(154)
|
|
| Other |
(0)
|
10
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(54)
N/A
|
(56)
-4%
|
(12)
+78%
|
(61)
-400%
|
(61)
0%
|
(100)
-62%
|
(100)
0%
|
(123)
-23%
|
(123)
N/A
|
(154)
-25%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(18)
N/A
|
9
N/A
|
(4)
N/A
|
21
N/A
|
3
-87%
|
(23)
N/A
|
5
N/A
|
4
-14%
|
3
-20%
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(34)
N/A
|
(34)
-1%
|
(36)
-6%
|
4
N/A
|
(15)
N/A
|
(36)
-147%
|
(162)
-350%
|
(143)
+12%
|
(77)
+46%
|
(48)
+38%
|
|