N

Northern Spirits Ltd
BSE:542628

Watchlist Manager
Northern Spirits Ltd
BSE:542628
Watchlist
Price: 133.06 INR 0.43% Market Closed
Market Cap: ₹2.1B

EV/EBIT

3.2
Current
71%
Cheaper
vs 3-y average of 11.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
3.2
=
Enterprise Value
₹2B
/
EBIT
₹666m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
3.2
=
Enterprise Value
₹2B
/
EBIT
₹666m

Valuation Scenarios

Northern Spirits Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (11.3), the stock would be worth ₹465.06 (250% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+620%
Average Upside
386%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 3.2 ₹133.06
0%
3-Year Average 11.3 ₹465.06
+250%
5-Year Average 9.4 ₹389.06
+192%
Industry Average 18.8 ₹772.74
+481%
Country Average 23.3 ₹958.13
+620%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close

Market Distribution

Lower than 98% of companies in India
Percentile
2st
Based on 2 572 companies
2st percentile
3.2
Low
0.4 — 15.7
Typical Range
15.7 — 34.7
High
34.7 —
Distribution Statistics
India
Min 0.4
30th Percentile 15.7
Median 23.3
70th Percentile 34.7
Max 48 145.1

Northern Spirits Ltd
Glance View

Market Cap
2.1B INR
Industry
Distributors

Northern Spirits Ltd. engages in the production and sale of intoxicants like wines & liquors. The company is headquartered in Kolkata, West Bengal. The company went IPO on 2019-04-04. The firm imports and distributes a wide range of alcoholic beverages and caters to customers in India. The firm is a distribution house with a presence in North and East India. Its brands include Pernod Richard, United Spirits, Carlsberg, ABInBev, Bacardi, William Grant & Sons, Campari, Brown Forman, Fratelli, and United Breweries Limited. Its Pernod Richard brands include 100 Pipers Scotch, Absolut Vodka, Ballantine's Whiskey, Chivas Regal, Royal Stag, Blenders Pride, Campo Viejo Wines and Jacab's Creek. Its Bacardi brands include Bacardi White Rum, Bombay Sapphire Gin, Breezers, Dewars Scotch Whisky, Grey Goose Vodka, Martini Extra Dry and Martini Fiero. Its William Grant & Sons brands include Balvenie Single Malt, Hendrick's Gin, Glenfiddich Single Malt and Monkey Shoulder Malt. The firm's Campari brands include Aperol Liqueur, Campari Bitter, Wild Turkey Bourbon Whisky, Bull Dog Gin and Skyy Vodka.

NSL Intrinsic Value
687.01 INR
Undervaluation 81%
Intrinsic Value
Price ₹133.06
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett