A

Anand Rayons Ltd
BSE:542721

Watchlist Manager
Anand Rayons Ltd
BSE:542721
Watchlist
Price: 372.35 INR 1 116.83% Market Closed
Market Cap: 7.9B INR

Income Statement

Earnings Waterfall
Anand Rayons Ltd

Revenue
3.2B INR
Cost of Revenue
-3.1B INR
Gross Profit
136.1m INR
Operating Expenses
-62.2m INR
Operating Income
73.9m INR
Other Expenses
-32.6m INR
Net Income
41.3m INR

Income Statement
Anand Rayons Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
29
0
0
25
0
0
0
24
0
0
0
25
0
0
0
0
0
Revenue
2 073
N/A
2 975
+44%
3 919
+32%
3 341
-15%
5 163
+55%
4 739
-8%
4 515
-5%
3 365
-25%
3 228
-4%
3 160
-2%
3 346
+6%
3 443
+3%
3 396
-1%
3 384
0%
3 225
-5%
3 138
-3%
3 194
+2%
Gross Profit
Cost of Revenue
(1 999)
(2 862)
(3 772)
(3 212)
(4 971)
(4 569)
(4 354)
(3 244)
(3 113)
(3 045)
(3 222)
(3 309)
(3 273)
(3 254)
(3 096)
(3 008)
(3 058)
Gross Profit
74
N/A
113
+52%
147
+30%
129
-12%
193
+50%
170
-12%
161
-5%
121
-25%
114
-6%
115
+1%
123
+7%
134
+9%
123
-8%
130
+6%
129
-1%
130
+1%
136
+5%
Operating Income
Operating Expenses
(37)
(43)
(60)
(49)
(77)
(72)
(68)
(51)
(51)
(55)
(61)
(63)
(64)
(62)
(58)
(58)
(62)
Selling, General & Administrative
(9)
(12)
(15)
(12)
(18)
(16)
(16)
(13)
(13)
(15)
(17)
(19)
(20)
(18)
(16)
(14)
(15)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
Other Operating Expenses
(27)
(30)
(44)
(37)
(58)
(56)
(51)
(37)
(37)
(38)
(42)
(42)
(42)
(41)
(39)
(40)
(44)
Operating Income
37
N/A
69
+88%
87
+25%
79
-8%
115
+45%
98
-15%
93
-5%
70
-24%
63
-10%
60
-5%
62
+4%
70
+14%
59
-16%
69
+16%
70
+3%
72
+2%
74
+3%
Pre-Tax Income
Interest Income Expense
(29)
(34)
(46)
(25)
(58)
(52)
(47)
(24)
(28)
(29)
(29)
(25)
(26)
(27)
(28)
(20)
(25)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Total Other Income
2
3
3
(13)
1
1
1
(3)
5
9
9
(3)
5
1
1
(6)
4
Pre-Tax Income
10
N/A
39
+282%
44
+14%
41
-7%
58
+40%
47
-19%
47
-1%
42
-9%
40
-5%
40
+0%
43
+5%
42
0%
38
-9%
42
+11%
43
+2%
47
+8%
53
+14%
Net Income
Tax Provision
(3)
(3)
(3)
(12)
(12)
(12)
(12)
(11)
(11)
(11)
(11)
(11)
0
0
(11)
(12)
(12)
Income from Continuing Operations
7
36
41
29
46
35
35
32
30
30
32
31
27
31
32
35
41
Net Income (Common)
7
N/A
36
+397%
41
+15%
29
-29%
46
+56%
35
-24%
35
-1%
32
-9%
30
-6%
30
+0%
32
+7%
31
-2%
27
-13%
31
+15%
32
+3%
35
+8%
41
+19%
EPS (Diluted)
0.48
N/A
2.39
+398%
2.76
+15%
1.96
-29%
3.07
+57%
2.35
-23%
2.33
-1%
2.1
-10%
2
-5%
2
N/A
2.14
+7%
2.09
-2%
1.82
-13%
2.09
+15%
2.14
+2%
1.89
-12%
1.96
+4%