Anand Rayons Ltd
BSE:542721
Cash Flow Statement
Cash Flow Statement
Anand Rayons Ltd
| Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
10
|
39
|
41
|
42
|
42
|
40
|
42
|
42
|
47
|
57
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Non-Cash Items |
27
|
27
|
37
|
52
|
27
|
19
|
27
|
34
|
25
|
9
|
|
| Cash Taxes Paid |
3
|
3
|
12
|
12
|
11
|
11
|
11
|
11
|
12
|
12
|
|
| Cash Interest Paid |
29
|
29
|
38
|
53
|
28
|
28
|
28
|
26
|
26
|
19
|
|
| Change in Working Capital |
(36)
|
(142)
|
8
|
(43)
|
2
|
(33)
|
(20)
|
(105)
|
38
|
205
|
|
| Cash from Operating Activities |
2
N/A
|
(75)
N/A
|
87
N/A
|
50
-42%
|
72
+44%
|
27
-63%
|
50
+85%
|
(27)
N/A
|
112
N/A
|
275
+144%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(1)
|
(0)
|
(8)
|
(8)
|
|
| Other Items |
4
|
3
|
(1)
|
(3)
|
(24)
|
35
|
(24)
|
(5)
|
(235)
|
(441)
|
|
| Cash from Investing Activities |
4
N/A
|
2
-49%
|
(2)
N/A
|
(3)
-91%
|
(24)
-679%
|
27
N/A
|
(24)
N/A
|
(6)
+77%
|
(243)
-4 148%
|
(449)
-84%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
372
|
542
|
|
| Net Issuance of Debt |
24
|
30
|
(48)
|
6
|
28
|
(27)
|
28
|
36
|
(129)
|
(62)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(29)
|
(29)
|
(38)
|
(53)
|
(28)
|
(28)
|
(28)
|
(26)
|
(26)
|
(19)
|
|
| Cash from Financing Activities |
(5)
N/A
|
1
N/A
|
(86)
N/A
|
(47)
+46%
|
(1)
+99%
|
(54)
-8 757%
|
(1)
+99%
|
10
N/A
|
217
+2 139%
|
461
+112%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
1
N/A
|
(72)
N/A
|
(0)
+99%
|
0
N/A
|
47
+14 059%
|
(0)
N/A
|
25
N/A
|
(23)
N/A
|
86
N/A
|
287
+233%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
1
N/A
|
(76)
N/A
|
86
N/A
|
50
-43%
|
72
+44%
|
19
-74%
|
49
+164%
|
(27)
N/A
|
104
N/A
|
267
+155%
|
|