A

Anand Rayons Ltd
BSE:542721

Watchlist Manager
Anand Rayons Ltd
BSE:542721
Watchlist
Price: 34 INR -91.24%
Market Cap: 724.2m INR

Relative Value

542721 doesn't have a meaningful market cap.

The Relative Value of one ARL stock under the Base Case scenario is 49.75 INR. Compared to the current market price of 34 INR, Anand Rayons Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARL Relative Value
Base Case
49.75 INR
Undervaluation 32%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
49
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
92
vs Industry
5
Median 3Y
23.3
Median 5Y
25
Industry
17.9
vs History
73
vs Industry
72
Median 3Y
14.8
Median 5Y
12.4
Industry
10.1
vs History
53
vs Industry
51
Median 3Y
6.8
Median 5Y
7.2
Industry
18
vs History
98
vs Industry
7
Median 3Y
2
Median 5Y
2.3
Industry
1.3
vs History
92
vs Industry
51
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
92
vs Industry
11
Median 3Y
5.8
Median 5Y
6.3
Industry
3.9
vs History
92
vs Industry
9
Median 3Y
10.7
Median 5Y
11.2
Industry
9.9
vs History
90
vs Industry
10
Median 3Y
11
Median 5Y
11.6
Industry
13.3
vs History
73
vs Industry
61
Median 3Y
13.6
Median 5Y
11.8
Industry
11.4
vs History
73
vs Industry
52
Median 3Y
13.7
Median 5Y
11.9
Industry
15
vs History
98
vs Industry
10
Median 3Y
1.1
Median 5Y
1.4
Industry
1

Multiples Across Competitors

ARL Competitors Multiples
Anand Rayons Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Anand Rayons Ltd
BSE:542721
724.2m INR 0.2 15.9 6.6 7
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
50.1B HKD 65.8 -227.6 -118.5 -118.5
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
34.7B CNY 3.8 -74.7 -171.2 -171.2
TW
Eclat Textile Co Ltd
TWSE:1476
113.6B TWD 3 20.1 14.3 15.9
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.3B CNY 8.2 79.9 65.7 65.7
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20.2B HKD 1.1 -12.8 -7.9 -7.9
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.4 156.7 198.2
TW
Ruentex Industries Ltd
TWSE:2915
56.7B TWD 20.3 6.3 173.8 239.1
CN
Sunvim Group Co Ltd
SZSE:002083
11.5B CNY 2.2 37.5 27.5 27.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Anand Rayons Ltd
BSE:542721
Average EV/EBITDA: 74.1
6.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -118.5 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -171.2 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.3
6%
2.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
65.7
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.9 N/A N/A
UK
Coats Group PLC
LSE:COA
156.7
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
173.8
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
27.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Anand Rayons Ltd
BSE:542721
Average EV/EBIT: 92.2
7
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -118.5 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -171.2 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.9
6%
2.6
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
65.7
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.9 N/A N/A
UK
Coats Group PLC
LSE:COA
198.2
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
239.1
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
27.5
N/A N/A