Kalyan Jewellers India Ltd
BSE:543278

Watchlist Manager
Kalyan Jewellers India Ltd Logo
Kalyan Jewellers India Ltd
BSE:543278
Watchlist
Price: 387.2 INR 5.82% Market Closed
Market Cap: ₹399.1B

Relative Value

The Relative Value of one KALYANKJIL stock under the Base Case scenario is 439.31 INR. Compared to the current market price of 387.2 INR, Kalyan Jewellers India Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KALYANKJIL Relative Value
Base Case
439.31 INR
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

KALYANKJIL Competitors Multiples
Kalyan Jewellers India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Kalyan Jewellers India Ltd
BSE:543278
395.6B INR 1.4 42.4 23.6 29.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
262.4B EUR 3.2 23.9 10.9 15.8
FR
Hermes International SCA
PAR:RMS
209.9B EUR 13.3 46.7 27.2 31.1
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118B EUR 4.3 49.4 18.8 35.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
89B CHF 4.4 23.6 20.1 20.1
FR
Christian Dior SE
PAR:CDI
89.4B EUR 1.1 19.7 4.2 6.2
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.5 54.2 60.7
FR
Kering SA
PAR:KER
31.7B EUR 2 43.3 11.3 25.2
DE
Adidas AG
XETRA:ADS
26.7B EUR 1.1 22 9.3 14.9
CN
ANTA Sports Products Ltd
HKEX:2020
218.1B HKD 2.6 13 10.5 10.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Kalyan Jewellers India Ltd
BSE:543278
Average EV/EBITDA: 19
23.6
27%
0.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
10.9
7%
1.6
FR
Hermes International SCA
PAR:RMS
27.2
7%
3.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.8
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
8%
2.5
FR
Christian Dior SE
PAR:CDI
4.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
54.2
25%
2.2
FR
Kering SA
PAR:KER
11.3
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.3
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.5
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Kalyan Jewellers India Ltd
BSE:543278
Average EV/EBIT: 25
29.9
30%
1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.8
7%
2.3
FR
Hermes International SCA
PAR:RMS
31.1
7%
4.4
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.6
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
20.1
10%
2
FR
Christian Dior SE
PAR:CDI
6.2
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
60.7
26%
2.3
FR
Kering SA
PAR:KER
25.2
1%
25.2
DE
Adidas AG
XETRA:ADS
14.9
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
10.5
11%
1