LODHA Relative Valuation - Macrotech Developers Ltd

Watchlist Manager

Watchlist

Price: 1 101.25 INR -0.53% Market Closed

Market Cap: ₹1.1T

Relative Value

The Relative Value of one LODHA stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 101.25 INR, Macrotech Developers Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LODHA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Macrotech Developers Ltd BSE:543287	1.1T INR	7.4	35.9	24	25.7
HK		China Resources Land Ltd HKEX:1109	220.6B HKD	0.7	7.2	5.8	5.8
HK		CK Asset Holdings Ltd HKEX:1113	165.3B HKD	3.4	14.6	20.8	20.8
HK		Henderson Land Development Co Ltd HKEX:12	158.3B HKD	6.8	26.1	82.4	82.4
HK		China Overseas Land & Investment Ltd HKEX:688	156.4B HKD	0.8	10	11.6	11.6
VN	V	Vinhomes JSC VN:VHM	447.7T VND	2.9	10.9	13.2	14
HK		Sino Land Co Ltd HKEX:83	115.2B HKD	14.2	28.8	21.5	22.7
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	93.6B CNY	0.5	26.3	17.2	17.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	80.7B CNY	0.3	-83.8	18.8	18.8
CN		Longfor Group Holdings Ltd HKEX:960	69.8B HKD	0.4	8	16.8	16.9
CN		China Vanke Co Ltd SZSE:000002	59.3B CNY	0.2	-1	-5.2	-5.2

				Revenue Growth	P/S to Growth
IN		Macrotech Developers Ltd BSE:543287	Average P/S: 3.4 7.4	21%	0.4
HK		China Resources Land Ltd HKEX:1109	0.7	1%	0.7
HK		CK Asset Holdings Ltd HKEX:1113	3.4	15%	0.2
HK		Henderson Land Development Co Ltd HKEX:12	6.8	3%	2.3
HK		China Overseas Land & Investment Ltd HKEX:688	0.8	0%	N/A
VN	V	Vinhomes JSC VN:VHM	2.9	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	14.2	1%	14.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-5%	N/A
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-9%	N/A
CN		China Vanke Co Ltd SZSE:000002	0.2	-15%	N/A

				Earnings Growth	PEG
IN		Macrotech Developers Ltd BSE:543287	Average P/E: 18.7 35.9	24%	1.5
HK		China Resources Land Ltd HKEX:1109	7.2	2%	3.6
HK		CK Asset Holdings Ltd HKEX:1113	14.6	1%	14.6
HK		Henderson Land Development Co Ltd HKEX:12	26.1	21%	1.2
HK		China Overseas Land & Investment Ltd HKEX:688	10	3%	3.3
VN	V	Vinhomes JSC VN:VHM	10.9	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	28.8	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	26.3	13%	2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -83.8	2%	N/A
CN		Longfor Group Holdings Ltd HKEX:960	8	-15%	N/A
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Macrotech Developers Ltd BSE:543287	Average EV/EBITDA: 23.2 24	21%	1.1
HK		China Resources Land Ltd HKEX:1109	5.8	4%	1.4
HK		CK Asset Holdings Ltd HKEX:1113	20.8	16%	1.3
HK		Henderson Land Development Co Ltd HKEX:12	82.4	28%	2.9
HK		China Overseas Land & Investment Ltd HKEX:688	11.6	3%	3.9
VN	V	Vinhomes JSC VN:VHM	13.2	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	21.5	6%	3.6
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	17.2	26%	0.7
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.8	7%	2.7
CN		Longfor Group Holdings Ltd HKEX:960	16.8	0%	N/A
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Macrotech Developers Ltd BSE:543287	Average EV/EBIT: 23.6 25.7	31%	0.8
HK		China Resources Land Ltd HKEX:1109	5.8	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	20.8	20%	1
HK		Henderson Land Development Co Ltd HKEX:12	82.4	31%	2.7
HK		China Overseas Land & Investment Ltd HKEX:688	11.6	2%	5.8
VN	V	Vinhomes JSC VN:VHM	14	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	22.7	6%	3.8
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	17.2	18%	1
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.8	4%	4.7
CN		Longfor Group Holdings Ltd HKEX:960	16.9	-2%	N/A
CN		China Vanke Co Ltd SZSE:000002	Negative Multiple: -5.2	N/A	N/A

Macrotech Developers Ltd
BSE:543287

Relative Value

Valuation Multiples

Multiples Across Competitors

LODHA Competitors Multiples
Macrotech Developers Ltd Competitors

See Also

Company

Help

Tools

Stocks

Macrotech Developers Ltd BSE:543287

Relative Value

Valuation Multiples

Multiples Across Competitors

LODHA Competitors Multiples Macrotech Developers Ltd Competitors

See Also

Company

Help

Tools

Stocks

Macrotech Developers Ltd
BSE:543287

LODHA Competitors Multiples
Macrotech Developers Ltd Competitors