Cartrade Tech Ltd
BSE:543333
Balance Sheet
Balance Sheet Decomposition
Cartrade Tech Ltd
Cartrade Tech Ltd
Balance Sheet
Cartrade Tech Ltd
| Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
122
|
216
|
195
|
220
|
323
|
261
|
221
|
91
|
|
| Cash |
122
|
155
|
192
|
208
|
323
|
261
|
200
|
0
|
|
| Cash Equivalents |
0
|
61
|
3
|
12
|
0
|
0
|
21
|
91
|
|
| Short-Term Investments |
2 466
|
2 854
|
2 763
|
6 299
|
9 006
|
10 014
|
6 515
|
7 649
|
|
| Total Receivables |
847
|
857
|
1 184
|
1 292
|
965
|
931
|
1 256
|
1 319
|
|
| Accounts Receivables |
386
|
446
|
667
|
758
|
677
|
884
|
1 241
|
1 304
|
|
| Other Receivables |
462
|
411
|
517
|
534
|
288
|
47
|
15
|
14
|
|
| Inventory |
0
|
9
|
0
|
16
|
75
|
114
|
29
|
31
|
|
| Other Current Assets |
12
|
17
|
15
|
38
|
68
|
30
|
114
|
99
|
|
| Total Current Assets |
3 448
|
3 953
|
4 157
|
7 865
|
10 437
|
11 350
|
8 135
|
9 386
|
|
| PP&E Net |
569
|
749
|
865
|
996
|
1 248
|
1 318
|
1 590
|
1 725
|
|
| PP&E Gross |
569
|
749
|
865
|
996
|
1 248
|
1 318
|
1 590
|
1 725
|
|
| Accumulated Depreciation |
248
|
291
|
376
|
501
|
568
|
774
|
1 091
|
1 274
|
|
| Intangible Assets |
441
|
377
|
313
|
254
|
189
|
127
|
58
|
5
|
|
| Goodwill |
8 977
|
8 977
|
8 980
|
8 980
|
8 977
|
8 977
|
13 242
|
13 242
|
|
| Note Receivable |
46
|
131
|
89
|
117
|
217
|
189
|
674
|
577
|
|
| Long-Term Investments |
24
|
17
|
214
|
381
|
977
|
831
|
768
|
1 603
|
|
| Other Long-Term Assets |
67
|
67
|
86
|
710
|
763
|
641
|
630
|
515
|
|
| Other Assets |
8 977
|
8 977
|
8 980
|
8 980
|
8 977
|
8 977
|
13 242
|
13 242
|
|
| Total Assets |
13 571
N/A
|
14 271
+5%
|
14 704
+3%
|
19 302
+31%
|
22 808
+18%
|
23 432
+3%
|
25 098
+7%
|
27 052
+8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
165
|
181
|
196
|
222
|
209
|
216
|
348
|
317
|
|
| Accrued Liabilities |
153
|
215
|
159
|
180
|
152
|
161
|
361
|
335
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
32
|
118
|
76
|
82
|
120
|
158
|
185
|
242
|
|
| Other Current Liabilities |
471
|
537
|
482
|
621
|
827
|
859
|
1 548
|
1 640
|
|
| Total Current Liabilities |
821
|
1 050
|
911
|
1 104
|
1 308
|
1 395
|
2 442
|
2 534
|
|
| Long-Term Debt |
115
|
217
|
346
|
464
|
651
|
706
|
940
|
1 072
|
|
| Deferred Income Tax |
112
|
96
|
79
|
63
|
47
|
32
|
16
|
0
|
|
| Minority Interest |
414
|
557
|
703
|
818
|
951
|
790
|
869
|
1 059
|
|
| Other Liabilities |
30
|
37
|
43
|
47
|
57
|
76
|
132
|
181
|
|
| Total Liabilities |
1 492
N/A
|
1 956
+31%
|
2 082
+6%
|
2 496
+20%
|
3 015
+21%
|
2 998
-1%
|
4 398
+47%
|
4 846
+10%
|
|
| Equity | |||||||||
| Common Stock |
384
|
384
|
384
|
424
|
466
|
468
|
469
|
474
|
|
| Retained Earnings |
2 789
|
2 554
|
2 246
|
1 280
|
857
|
335
|
72
|
1 309
|
|
| Additional Paid In Capital |
14 546
|
14 546
|
14 546
|
17 723
|
20 244
|
20 301
|
20 303
|
20 423
|
|
| Other Equity |
61
|
61
|
61
|
61
|
61
|
61
|
90
|
0
|
|
| Total Equity |
12 079
N/A
|
12 314
+2%
|
12 622
+3%
|
16 806
+33%
|
19 793
+18%
|
20 434
+3%
|
20 700
+1%
|
22 206
+7%
|
|
| Total Liabilities & Equity |
13 571
N/A
|
14 271
+5%
|
14 704
+3%
|
19 302
+31%
|
22 808
+18%
|
23 432
+3%
|
25 098
+7%
|
27 052
+8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
46
|
46
|
46
|
46
|
47
|
47
|
47
|
47
|
|