Cartrade Tech Ltd
BSE:543333
Cash Flow Statement
Cash Flow Statement
Cartrade Tech Ltd
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
(1 191)
|
(263)
|
606
|
743
|
980
|
1 281
|
1 680
|
2 436
|
|
| Depreciation & Amortization |
247
|
266
|
287
|
329
|
390
|
416
|
409
|
385
|
|
| Stock-Based Compensation |
1 852
|
80
|
279
|
0
|
201
|
0
|
206
|
0
|
|
| Other Non-Cash Items |
1 551
|
713
|
(242)
|
(396)
|
(973)
|
(856)
|
(296)
|
(575)
|
|
| Cash Taxes Paid |
148
|
158
|
23
|
41
|
140
|
82
|
12
|
116
|
|
| Change in Working Capital |
25
|
(250)
|
(169)
|
955
|
993
|
(151)
|
(82)
|
(213)
|
|
| Cash from Operating Activities |
632
N/A
|
467
-26%
|
482
+3%
|
1 631
+238%
|
1 391
-15%
|
690
-50%
|
1 710
+148%
|
2 033
+19%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(58)
|
(89)
|
(71)
|
(64)
|
(29)
|
(8)
|
(54)
|
(54)
|
|
| Other Items |
(2 751)
|
(433)
|
(94)
|
(1 138)
|
(1 072)
|
(740)
|
(1 322)
|
(1 512)
|
|
| Cash from Investing Activities |
(2 809)
N/A
|
(522)
+81%
|
(166)
+68%
|
(1 203)
-627%
|
(1 101)
+8%
|
(748)
+32%
|
(1 376)
-84%
|
(1 566)
-14%
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Common Stock |
2 473
|
103
|
37
|
32
|
2
|
37
|
72
|
81
|
|
| Net Issuance of Debt |
(180)
|
(193)
|
(211)
|
(249)
|
(331)
|
(352)
|
(340)
|
(372)
|
|
| Cash Paid for Dividends |
0
|
(53)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(155)
|
(163)
|
(8)
|
0
|
1
|
0
|
3
|
|
| Cash from Financing Activities |
2 293
N/A
|
(350)
N/A
|
(391)
-12%
|
(226)
+42%
|
(329)
-46%
|
(314)
+5%
|
(268)
+15%
|
(288)
-7%
|
|
| Change in Cash | |||||||||
| Net Change in Cash |
116
N/A
|
(405)
N/A
|
(75)
+82%
|
202
N/A
|
(40)
N/A
|
(372)
-836%
|
66
N/A
|
178
+169%
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
574
N/A
|
378
-34%
|
411
+9%
|
1 567
+281%
|
1 362
-13%
|
682
-50%
|
1 656
+143%
|
1 979
+19%
|
|