C
Cartrade Tech Ltd
BSE:543333
Cartrade Tech Ltd
BSE:543333
Price:
1 778.5
INR
1.74%
Market Closed
Market Cap:
₹84B
Income Statement
Earnings Waterfall
Cartrade Tech Ltd
Cartrade Tech Ltd
Income Statement
Cartrade Tech Ltd
Cartrade Tech Ltd
Currency: INR
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
42
|
59
|
65
|
70
|
73
|
74
|
77
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
|
| Revenue |
3 805
N/A
|
3 017
-21%
|
3 127
+4%
|
3 423
+9%
|
3 526
+3%
|
3 610
+2%
|
3 637
+1%
|
3 670
+1%
|
3 992
+9%
|
4 405
+10%
|
4 899
+11%
|
5 451
+11%
|
5 793
+6%
|
6 169
+6%
|
6 411
+4%
|
6 730
+5%
|
7 122
+6%
|
7 456
+5%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(62)
|
(74)
|
(108)
|
(101)
|
(80)
|
(91)
|
(92)
|
(40)
|
(40)
|
(5)
|
(33)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
|
| Gross Profit |
3 743
N/A
|
2 943
-21%
|
3 019
+3%
|
3 322
+10%
|
3 446
+4%
|
3 519
+2%
|
3 546
+1%
|
3 631
+2%
|
3 952
+9%
|
4 401
+11%
|
4 867
+11%
|
0
N/A
|
0
N/A
|
0
N/A
|
6 364
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(4 476)
|
(4 103)
|
(4 566)
|
(4 426)
|
(4 144)
|
(3 843)
|
(3 481)
|
(3 574)
|
(3 785)
|
(4 109)
|
(4 434)
|
(4 887)
|
(5 129)
|
(5 267)
|
(5 240)
|
(5 403)
|
(5 473)
|
(5 515)
|
|
| Selling, General & Administrative |
(3 671)
|
(3 098)
|
(4 232)
|
(3 002)
|
(2 696)
|
(2 390)
|
(3 144)
|
(2 081)
|
(2 156)
|
(2 306)
|
(3 986)
|
(2 651)
|
(2 749)
|
(2 804)
|
(4 754)
|
(2 890)
|
(2 966)
|
(2 997)
|
|
| Depreciation & Amortization |
(319)
|
(234)
|
(247)
|
(261)
|
(266)
|
(276)
|
(287)
|
(303)
|
(323)
|
(346)
|
(374)
|
(391)
|
(406)
|
(416)
|
(409)
|
(398)
|
(385)
|
(374)
|
|
| Other Operating Expenses |
(485)
|
(771)
|
(86)
|
(1 163)
|
(1 182)
|
(1 177)
|
(50)
|
(1 190)
|
(1 305)
|
(1 457)
|
(74)
|
(1 845)
|
(1 974)
|
(2 049)
|
(78)
|
(2 116)
|
(2 123)
|
(2 144)
|
|
| Operating Income |
(732)
N/A
|
(1 160)
-58%
|
(1 547)
-33%
|
(1 104)
+29%
|
(699)
+37%
|
(323)
+54%
|
64
N/A
|
57
-12%
|
167
+194%
|
292
+74%
|
433
+48%
|
567
+31%
|
667
+18%
|
906
+36%
|
1 124
+24%
|
1 327
+18%
|
1 648
+24%
|
1 941
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
191
|
9
|
317
|
(70)
|
(73)
|
(74)
|
509
|
(80)
|
(83)
|
(87)
|
513
|
(96)
|
(103)
|
(109)
|
506
|
79
|
246
|
425
|
|
| Non-Reccuring Items |
0
|
0
|
(14)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
(65)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Total Other Income |
258
|
369
|
52
|
468
|
509
|
560
|
49
|
748
|
761
|
707
|
38
|
597
|
617
|
651
|
61
|
602
|
541
|
380
|
|
| Pre-Tax Income |
(283)
N/A
|
(783)
-176%
|
(1 191)
-52%
|
(706)
+41%
|
(263)
+63%
|
163
N/A
|
606
+272%
|
725
+20%
|
846
+17%
|
912
+8%
|
980
+8%
|
1 068
+9%
|
1 181
+11%
|
1 447
+23%
|
1 680
+16%
|
2 007
+19%
|
2 436
+21%
|
2 682
+10%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
479
|
(57)
|
(22)
|
(13)
|
(47)
|
(147)
|
(201)
|
(219)
|
(163)
|
(150)
|
(159)
|
(153)
|
(191)
|
(222)
|
(231)
|
(314)
|
(408)
|
(494)
|
|
| Income from Continuing Operations |
196
|
(839)
|
(1 214)
|
(719)
|
(310)
|
16
|
404
|
506
|
683
|
762
|
821
|
915
|
990
|
1 225
|
1 449
|
1 694
|
2 027
|
2 188
|
|
| Income to Minority Interest |
(115)
|
(92)
|
(107)
|
(122)
|
(120)
|
(82)
|
(64)
|
(62)
|
(61)
|
(58)
|
(57)
|
(58)
|
(66)
|
(87)
|
(106)
|
(141)
|
(157)
|
(186)
|
|
| Net Income (Common) |
81
N/A
|
(931)
N/A
|
(1 321)
-42%
|
(841)
+36%
|
(430)
+49%
|
(66)
+85%
|
340
N/A
|
444
+31%
|
440
-1%
|
67
-85%
|
143
+112%
|
236
+65%
|
485
+105%
|
1 154
+138%
|
1 347
+17%
|
1 553
+15%
|
1 871
+20%
|
2 002
+7%
|
|
| EPS (Diluted) |
1.77
N/A
|
-20.05
N/A
|
-28.72
-43%
|
-16.72
+42%
|
-8.49
+49%
|
-1.3
+85%
|
6.71
N/A
|
8.73
+30%
|
8.61
-1%
|
1.43
-83%
|
2.8
+96%
|
4.62
+65%
|
9.5
+106%
|
22.63
+138%
|
26.41
+17%
|
30.35
+15%
|
37.59
+24%
|
39.93
+6%
|
|
Switch to:
Switch to:
See Also
Discover More
