Exhicon Events Media Solutions Ltd banner
E

Exhicon Events Media Solutions Ltd
BSE:543895

Watchlist Manager
Exhicon Events Media Solutions Ltd
BSE:543895
Watchlist
Price: 510 INR -2.49% Market Closed
Market Cap: ₹6.7B

Relative Value

The Relative Value of one EXHICON stock under the Base Case scenario is 393.62 INR. Compared to the current market price of 510 INR, Exhicon Events Media Solutions Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXHICON Relative Value
Base Case
393.62 INR
Overvaluation 23%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXHICON Competitors Multiples
Exhicon Events Media Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Exhicon Events Media Solutions Ltd
BSE:543895
6.6B INR 4.6 25.4 18.5 19.8
FR
Publicis Groupe SA
PAR:PUB
19.8B EUR 1.1 12 6.4 8.4
US
Omnicom Group Inc
NYSE:OMC
22.1B USD 1.4 16.5 8.9 9.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.7B CNY 8.5 19.7 16.9 16.9
UK
Informa PLC
LSE:INF
10.9B GBP 2.9 152.5 11.2 17.4
US
Asset Entities Inc
NASDAQ:ASST
14.9B USD 7 866 -77.5 -419.4 -417.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
67.7B CNY 1 -310.2 -312.3 -312.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
59.7B CNY 3 122.1 495.1 495.1
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
737.2B JPY 0.5 -2.9 3.7 5.5
P/E Multiple
Earnings Growth PEG
IN
E
Exhicon Events Media Solutions Ltd
BSE:543895
Average P/E: 52.1
25.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12
12%
1
US
Omnicom Group Inc
NYSE:OMC
16.5
36%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.7
9%
2.2
UK
Informa PLC
LSE:INF
152.5
43%
3.5
US
A
Asset Entities Inc
NASDAQ:ASST
Negative Multiple: -77.5 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -310.2 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
122.1
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
E
Exhicon Events Media Solutions Ltd
BSE:543895
Average EV/EBITDA: 70.9
18.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
6.4
6%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.9
22%
0.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
16%
1.1
UK
Informa PLC
LSE:INF
11.2
11%
1
US
A
Asset Entities Inc
NASDAQ:ASST
Negative Multiple: -419.4 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -312.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
495.1
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.7
4%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
E
Exhicon Events Media Solutions Ltd
BSE:543895
Average EV/EBIT: 72.5
19.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
8.4
8%
1.1
US
Omnicom Group Inc
NYSE:OMC
9.8
21%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.9
9%
1.9
UK
Informa PLC
LSE:INF
17.4
22%
0.8
US
A
Asset Entities Inc
NASDAQ:ASST
Negative Multiple: -417.7 N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -312.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
495.1
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
5.5
N/A N/A