Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
COSMICCRF Cosmic CRF Ltd
Cosmic CRF Ltd banner
C

Cosmic CRF Ltd
BSE:543928

Watchlist Manager
Cosmic CRF Ltd
BSE:543928
Watchlist
Price: 901.1 INR -0.61% Market Closed
Market Cap: ₹8.6B
Write Note Create Alert

DCF Value

The DCF Value for Cosmic CRF Ltd (543928) under the Base Case is INR. Compared with the current market price of 901.1 INR, the stock appears .

Key assumptions
COSMICCRF DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 22.1%
Net Margin 7.4%10%
Cash Flow Conversion 82%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 12.4%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue COSMICCRF Research

Summary
COSMICCRF intrinsic value, competitors valuation, and company profile.
DCF Valuation
COSMICCRF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
COSMICCRF stock valuation using valuation multiples.
Wall St Estimates
COSMICCRF price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
COSMICCRF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate