B

Beyond Oil Ltd
CNSX:BOIL

Watchlist Manager
Beyond Oil Ltd
CNSX:BOIL
Watchlist
Price: 3.32 CAD 1.84% Market Closed
Market Cap: CA$215.2m

Multiples-Based Value

The Multiples-Based Value for Beyond Oil Ltd (BOIL) under the Base Case is 0.07 CAD. Compared with the current market price of 3.32 CAD, the stock appears Overvalued by 98%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOIL Multiples-Based Value
Base Case
0.07 CAD
Overvaluation 98%
Multiples-Based Value
Price CA$3.32
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

BOIL Competitors Multiples
Beyond Oil Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Beyond Oil Ltd
CNSX:BOIL
235.5m CAD 276.8 -33.9 -50.9 -46.2
US
GE Vernova LLC
NYSE:GEV
241.2B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
98B ZAR 5.6 10.5 14.2 14.3
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
65.5B USD 0 36 989 -17 320.4 -17 320.4
CH
Galderma Group AG
SIX:GALD
36.7B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
39.4B USD 0 0 0 0
US
Coupang Inc
F:788
29.7B EUR 1 164.5 29.8 62.4
US
Symbotic Inc
NASDAQ:SYM
33B USD 13.4 -2 952.2 -3 884.8 -624.2
ZA
Vukile Property Fund Ltd
JSE:VKE
28.2B ZAR 5.3 6.5 16.9 16.9
P/S Multiple
Revenue Growth P/S to Growth
CA
B
Beyond Oil Ltd
CNSX:BOIL
Average P/S: 108.9
276.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
13.4
26%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.3
-24%
N/A
P/E Multiple
Earnings Growth PEG
CA
B
Beyond Oil Ltd
CNSX:BOIL
Average P/E: 8 238.3
Negative Multiple: -33.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
36 989
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
164.5
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 952.2 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.5
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Beyond Oil Ltd
CNSX:BOIL
Average EV/EBITDA: 869.6
Negative Multiple: -50.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 320.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
29.8
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 884.8 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Beyond Oil Ltd
CNSX:BOIL
Average EV/EBIT: 907.7
Negative Multiple: -46.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 320.4 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
62.4
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -624.2 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
16.9
10%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett