F

First Tellurium Corp
CNSX:FTEL

Watchlist Manager
First Tellurium Corp
CNSX:FTEL
Watchlist
Price: 0.22 CAD Market Closed
Market Cap: 25.9m CAD

Relative Value

There is not enough data to reliably calculate the relative value of FTEL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTEL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-6
Median 5Y
-5.3
Industry
19.5
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-8.6
Industry
11.5
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7.7
Industry
18.9
vs History
vs Industry
0
Median 3Y
9.1
Median 5Y
8.4
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.6
Industry
12.8
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.4
Industry
15.4
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-8.7
Industry
12.9
vs History
vs Industry
Median 3Y
-7
Median 5Y
-8
Industry
17.5
vs History
vs Industry
4
Median 3Y
23.1
Median 5Y
25.6
Industry
2

Multiples Across Competitors

FTEL Competitors Multiples
First Tellurium Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
First Tellurium Corp
CNSX:FTEL
26.1m CAD 0 -7.4 -8 -7.8
ZA
Impala Platinum Holdings Ltd
JSE:IMP
236.1B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
184.9B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
136.8B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
25.8B GBP 8.8 76 -29.5 -40
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
392.4B MXN 2.8 23.9 8 10.8
CY
Tharisa PLC
JSE:THA
8.2B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
297B RUB 0.8 4.8 2.5 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
16.4B CNY 0.3 25.8 25.8 25.8
P/S Multiple
Revenue Growth P/S to Growth
CA
F
First Tellurium Corp
CNSX:FTEL
Average P/S: 3.2
Not Available
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
15%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
5%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
8%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
20%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
8.8
13%
0.7
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
2.8
9%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
12%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
0.3
18%
0
P/E Multiple
Earnings Growth PEG
CA
F
First Tellurium Corp
CNSX:FTEL
Average P/E: 32.6
Negative Multiple: -7.4
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
-35%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
45%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
95%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
76
121%
0.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
23.9
182%
0.1
CY
T
Tharisa PLC
JSE:THA
Not Available
-1%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
4.8
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.8
19%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
F
First Tellurium Corp
CNSX:FTEL
Average EV/EBITDA: 12.1
Negative Multiple: -8
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -29.5
27%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
8
20%
0.4
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.5
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.8
22%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
F
First Tellurium Corp
CNSX:FTEL
Average EV/EBIT: 13.5
Negative Multiple: -7.8
N/A N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -40
41%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
10.8
31%
0.3
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.8
N/A N/A