Gaby Inc
CNSX:GABY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gaby Inc
CNSX:GABY
|
CA |
|
Buruj Cooperative Insurance Co SJSC
SAU:8270
|
SA |
|
Fortune Information Systems Corp
TWSE:2468
|
TW |
|
Felissimo Corp
TSE:3396
|
JP |
|
U
|
United Homes Group Inc
NASDAQ:UHG
|
US |
|
Studio Atao Co Ltd
TSE:3550
|
JP |
|
Wealth Management Inc
TSE:3772
|
JP |
|
Startia Holdings Inc
TSE:3393
|
JP |
Cash Flow Statement
Cash Flow Statement
Gaby Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
(12)
|
(12)
|
(17)
|
(24)
|
(21)
|
(20)
|
(10)
|
(12)
|
(11)
|
(13)
|
(9)
|
(6)
|
(8)
|
(8)
|
(29)
|
(32)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
5
|
7
|
7
|
8
|
4
|
6
|
6
|
9
|
5
|
3
|
5
|
5
|
26
|
29
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
(1)
|
(5)
|
(2)
|
(1)
|
4
|
9
|
5
|
4
|
2
|
2
|
3
|
3
|
4
|
5
|
2
|
4
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
-32%
|
(4)
-22%
|
(5)
-17%
|
(4)
+21%
|
(6)
-49%
|
(11)
-93%
|
(17)
-52%
|
(13)
+23%
|
(18)
-37%
|
(10)
+41%
|
(3)
+67%
|
(1)
+63%
|
(2)
-68%
|
(3)
-42%
|
(2)
+24%
|
0
N/A
|
2
+1 848%
|
2
+42%
|
3
+22%
|
1
-61%
|
2
+112%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-11%
|
(1)
-1 520%
|
(1)
-52%
|
(1)
+57%
|
(1)
-135%
|
(0)
+66%
|
(1)
-185%
|
(2)
-37%
|
(2)
-2%
|
(2)
+1%
|
(0)
+77%
|
0
N/A
|
0
+21%
|
(2)
N/A
|
(2)
+3%
|
(1)
+1%
|
(1)
0%
|
0
N/A
|
(0)
N/A
|
(0)
-184%
|
(0)
-25%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
21
|
21
|
15
|
21
|
1
|
1
|
0
|
3
|
3
|
3
|
1
|
(2)
|
(2)
|
(2)
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
7
|
7
|
5
|
1
|
(5)
|
(5)
|
1
|
1
|
1
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other |
0
|
1
|
0
|
(0)
|
(1)
|
5
|
4
|
4
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
6
|
5
|
4
|
4
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
3
N/A
|
3
+21%
|
8
+143%
|
7
-12%
|
5
-34%
|
7
+55%
|
20
+187%
|
20
-3%
|
15
-23%
|
20
+30%
|
0
-98%
|
2
+259%
|
1
-55%
|
2
+188%
|
8
+258%
|
6
-15%
|
4
-33%
|
2
-55%
|
(4)
N/A
|
(4)
-13%
|
(3)
+31%
|
(3)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
3
N/A
|
1
-69%
|
0
-83%
|
0
-95%
|
9
+102 646%
|
1
-83%
|
0
-67%
|
0
-63%
|
(12)
N/A
|
(2)
+80%
|
(0)
+81%
|
0
N/A
|
3
+3 569%
|
3
-10%
|
3
+9%
|
2
-28%
|
(1)
N/A
|
(1)
-3%
|
(2)
-31%
|
(1)
+67%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-31%
|
(4)
-22%
|
(5)
-17%
|
(4)
+20%
|
(6)
-50%
|
(11)
-92%
|
(18)
-60%
|
(14)
+23%
|
(19)
-36%
|
(12)
+39%
|
(4)
+69%
|
(1)
+65%
|
(2)
-67%
|
(3)
-42%
|
(2)
+23%
|
0
N/A
|
2
+2 826%
|
2
+42%
|
3
+22%
|
1
-63%
|
2
+119%
|
|