Ianthus Capital Holdings Inc
CNSX:IAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ianthus Capital Holdings Inc
CNSX:IAN
|
CA |
|
P
|
Petronor E&P ASA
OSE:PNOR
|
NO |
|
Harima Chemicals Group Inc
TSE:4410
|
JP |
|
Hongfa Technology Co Ltd
SSE:600885
|
CN |
|
argenx SE
XBRU:ARGX
|
NL |
|
ON24 Inc
NYSE:ONTF
|
US |
|
Shagrir Group Vehicle Services Ltd
OTC:SRRPF
|
IL |
|
Banca Popolare Di Sondrio SpA
MIL:BPSO
|
IT |
Income Statement
Earnings Waterfall
Ianthus Capital Holdings Inc
Income Statement
Ianthus Capital Holdings Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
2
|
2
|
6
|
17
|
20
|
21
|
21
|
17
|
20
|
24
|
29
|
31
|
35
|
38
|
40
|
39
|
36
|
33
|
29
|
27
|
25
|
22
|
20
|
19
|
19
|
20
|
20
|
21
|
21
|
22
|
22
|
22
|
22
|
|
| Revenue |
0
N/A
|
1
+73%
|
1
+78%
|
2
+45%
|
2
+15%
|
2
-6%
|
2
-19%
|
2
+9%
|
3
+84%
|
14
+308%
|
33
+136%
|
54
+65%
|
78
+44%
|
150
+92%
|
166
+10%
|
184
+11%
|
152
-18%
|
173
+14%
|
193
+11%
|
201
+4%
|
203
+1%
|
194
-4%
|
183
-6%
|
173
-5%
|
163
-6%
|
157
-4%
|
152
-3%
|
156
+2%
|
159
+2%
|
164
+3%
|
168
+3%
|
166
-2%
|
168
+1%
|
164
-2%
|
156
-5%
|
151
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
5
|
6
|
(4)
|
(13)
|
(21)
|
(52)
|
(80)
|
(87)
|
(97)
|
(70)
|
(76)
|
(84)
|
(92)
|
(93)
|
(90)
|
(91)
|
(91)
|
(89)
|
(90)
|
(86)
|
(93)
|
(96)
|
(99)
|
(101)
|
(94)
|
(92)
|
(87)
|
(84)
|
(82)
|
|
| Gross Profit |
(1)
N/A
|
(1)
+20%
|
(0)
+82%
|
1
N/A
|
1
+43%
|
4
+307%
|
5
+31%
|
7
+41%
|
10
+38%
|
10
+2%
|
20
+103%
|
34
+70%
|
26
-23%
|
70
+170%
|
79
+11%
|
87
+11%
|
82
-6%
|
97
+18%
|
109
+12%
|
109
+1%
|
110
+0%
|
104
-5%
|
92
-11%
|
83
-11%
|
74
-10%
|
67
-9%
|
66
-2%
|
63
-4%
|
63
0%
|
65
+3%
|
67
+4%
|
72
+7%
|
75
+4%
|
77
+2%
|
72
-6%
|
70
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(14)
|
(22)
|
(29)
|
(41)
|
(51)
|
(74)
|
(103)
|
(116)
|
(220)
|
(212)
|
(206)
|
(125)
|
(118)
|
(121)
|
(120)
|
(126)
|
(126)
|
(150)
|
(150)
|
(144)
|
(136)
|
(111)
|
(106)
|
(92)
|
(102)
|
(95)
|
(91)
|
(86)
|
(85)
|
(86)
|
(84)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(6)
|
(9)
|
(14)
|
(21)
|
(27)
|
(35)
|
(43)
|
(61)
|
(84)
|
(102)
|
(187)
|
(178)
|
(171)
|
(98)
|
(90)
|
(93)
|
(91)
|
(97)
|
(96)
|
(121)
|
(122)
|
(115)
|
(109)
|
(84)
|
(79)
|
(65)
|
(75)
|
(69)
|
(66)
|
(61)
|
(62)
|
(64)
|
(64)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(6)
|
(9)
|
(14)
|
(18)
|
(14)
|
(32)
|
(33)
|
(35)
|
(26)
|
(27)
|
(28)
|
(29)
|
(29)
|
(30)
|
(29)
|
(29)
|
(29)
|
(28)
|
(28)
|
(26)
|
(27)
|
(27)
|
(26)
|
(25)
|
(25)
|
(23)
|
(21)
|
(20)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(5)
-29%
|
(5)
-17%
|
(6)
-9%
|
(8)
-30%
|
(10)
-34%
|
(17)
-68%
|
(22)
-26%
|
(32)
-44%
|
(41)
-31%
|
(55)
-32%
|
(69)
-26%
|
(90)
-31%
|
(149)
-65%
|
(133)
+11%
|
(119)
+11%
|
(43)
+64%
|
(21)
+50%
|
(12)
+42%
|
(11)
+13%
|
(16)
-53%
|
(22)
-34%
|
(58)
-163%
|
(68)
-17%
|
(69)
-3%
|
(69)
+1%
|
(45)
+34%
|
(42)
+6%
|
(29)
+31%
|
(37)
-28%
|
(27)
+26%
|
(19)
+30%
|
(11)
+45%
|
(8)
+24%
|
(13)
-64%
|
(14)
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
(25)
|
(29)
|
(30)
|
(35)
|
7
|
16
|
13
|
24
|
(0)
|
(14)
|
(32)
|
(40)
|
(38)
|
(35)
|
(32)
|
(18)
|
(16)
|
(14)
|
(12)
|
(21)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(5)
|
(6)
|
(6)
|
(236)
|
(436)
|
(435)
|
(439)
|
(207)
|
(7)
|
(9)
|
(5)
|
(7)
|
(8)
|
(335)
|
(334)
|
(360)
|
(361)
|
(33)
|
(34)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
3
|
3
|
0
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
(0)
|
2
|
1
|
1
|
0
|
(12)
|
(12)
|
(12)
|
(13)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
1
|
2
|
4
|
5
|
5
|
21
|
14
|
14
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-27%
|
(8)
-26%
|
(8)
0%
|
(14)
-69%
|
(12)
+9%
|
(45)
-264%
|
(53)
-17%
|
(62)
-17%
|
(80)
-28%
|
(53)
+34%
|
(58)
-10%
|
(313)
-439%
|
(573)
-83%
|
(580)
-1%
|
(585)
-1%
|
(295)
+50%
|
(69)
+77%
|
(60)
+13%
|
(52)
+14%
|
(56)
-8%
|
(47)
+16%
|
(408)
-767%
|
(414)
-1%
|
(439)
-6%
|
(448)
-2%
|
(95)
+79%
|
(93)
+2%
|
(49)
+47%
|
(56)
-14%
|
(45)
+21%
|
(35)
+22%
|
(25)
+27%
|
(7)
+74%
|
(18)
-180%
|
(21)
-17%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
8
|
5
|
1
|
(4)
|
(19)
|
(24)
|
(27)
|
(26)
|
(22)
|
(20)
|
(17)
|
(18)
|
(11)
|
(10)
|
(10)
|
(9)
|
(27)
|
(16)
|
(17)
|
(19)
|
18
|
18
|
21
|
23
|
|
| Income from Continuing Operations |
(5)
|
(6)
|
(8)
|
(8)
|
(14)
|
(12)
|
(45)
|
(53)
|
(62)
|
(80)
|
(54)
|
(59)
|
(305)
|
(567)
|
(579)
|
(589)
|
(313)
|
(93)
|
(87)
|
(77)
|
(77)
|
(67)
|
(425)
|
(431)
|
(449)
|
(458)
|
(104)
|
(102)
|
(77)
|
(72)
|
(62)
|
(54)
|
(8)
|
12
|
3
|
2
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-27%
|
(8)
-26%
|
(8)
0%
|
(14)
-69%
|
(12)
+9%
|
(45)
-264%
|
(53)
-17%
|
(62)
-17%
|
(80)
-28%
|
(54)
+33%
|
(59)
-10%
|
(305)
-420%
|
(567)
-86%
|
(579)
-2%
|
(589)
-2%
|
(313)
+47%
|
(93)
+70%
|
(87)
+6%
|
(77)
+11%
|
(77)
0%
|
(67)
+14%
|
(425)
-536%
|
(431)
-1%
|
(449)
-4%
|
(458)
-2%
|
(104)
+77%
|
(102)
+3%
|
(77)
+25%
|
(72)
+6%
|
(62)
+14%
|
(54)
+12%
|
(8)
+86%
|
12
N/A
|
3
-78%
|
2
-35%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.23
-21%
|
-0.29
-26%
|
-0.29
N/A
|
-0.48
-66%
|
-0.24
+50%
|
-0.77
-221%
|
-0.78
-1%
|
-0.97
-24%
|
-0.65
+33%
|
-0.32
+51%
|
-0.34
-6%
|
-1.93
-468%
|
-3.3
-71%
|
-3.37
-2%
|
-3.43
-2%
|
-1.83
+47%
|
-0.54
+70%
|
-0.51
+6%
|
-0.45
+12%
|
-0.45
N/A
|
-0.39
+13%
|
-0.74
-90%
|
-0.06
+92%
|
-0.13
-117%
|
-0.07
+46%
|
-0.02
+71%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|