Ianthus Capital Holdings Inc banner
I

Ianthus Capital Holdings Inc
CNSX:IAN

Watchlist Manager
Ianthus Capital Holdings Inc
CNSX:IAN
Watchlist
Price: 0.005 CAD Market Closed
Market Cap: CA$34.9m

Multiples-Based Value

The Multiples-Based Value of one IAN stock under the Base Case scenario is 0.03 CAD. Compared to the current market price of 0.005 CAD, Ianthus Capital Holdings Inc is Undervalued by 83%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IAN Multiples-Based Value
Base Case
0.03 CAD
Undervaluation 83%
Multiples-Based Value
Price CA$0.005
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

IAN Competitors Multiples
Ianthus Capital Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ianthus Capital Holdings Inc
CNSX:IAN
34.1m CAD 0.2 14.8 31.5 -13.7
US
Eli Lilly and Co
NYSE:LLY
879.7B USD 13.5 42.6 28.8 30.7
US
Johnson & Johnson
NYSE:JNJ
574.1B USD 6.1 21.4 14.9 18.3
CH
Roche Holding AG
SIX:ROG
248.4B CHF 4 19.2 11.4 12.8
UK
AstraZeneca PLC
LSE:AZN
232B GBP 5.4 30.9 17.1 24
US
Merck & Co Inc
NYSE:MRK
295.2B USD 4.5 16.2 10 12.2
CH
Novartis AG
SIX:NOVN
229.9B CHF 5.2 20.9 12.9 16.6
IE
Endo International PLC
LSE:0Y5F
244.4B USD 105.4 -83.6 386.8 970
DK
Novo Nordisk A/S
CSE:NOVO B
1T DKK 3.5 10.6 7.8 9.2
US
Pfizer Inc
NYSE:PFE
154.1B USD 2.5 19.8 7.6 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
116.1B USD 2.4 16.5 7 8.6
P/E Multiple
Earnings Growth PEG
CA
I
Ianthus Capital Holdings Inc
CNSX:IAN
Average P/E: 21.3
14.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42.6
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.4
7%
3.1
CH
Roche Holding AG
SIX:ROG
19.2
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
30.9
26%
1.2
US
Merck & Co Inc
NYSE:MRK
16.2
14%
1.2
CH
Novartis AG
SIX:NOVN
20.9
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.6
1%
10.6
US
Pfizer Inc
NYSE:PFE
19.8
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.5
16%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
I
Ianthus Capital Holdings Inc
CNSX:IAN
Average EV/EBITDA: 48.7
31.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
28.8
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
14.9
2%
7.4
CH
Roche Holding AG
SIX:ROG
11.4
6%
1.9
UK
AstraZeneca PLC
LSE:AZN
17.1
13%
1.3
US
Merck & Co Inc
NYSE:MRK
10
3%
3.3
CH
Novartis AG
SIX:NOVN
12.9
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
386.8
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.8
1%
7.8
US
Pfizer Inc
NYSE:PFE
7.6
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
I
Ianthus Capital Holdings Inc
CNSX:IAN
Average EV/EBIT: 111.3
Negative Multiple: -13.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
30.7
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
18.3
6%
3
CH
Roche Holding AG
SIX:ROG
12.8
6%
2.1
UK
AstraZeneca PLC
LSE:AZN
24
21%
1.1
US
Merck & Co Inc
NYSE:MRK
12.2
6%
2
CH
Novartis AG
SIX:NOVN
16.6
9%
1.8
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.2
2%
4.6
US
Pfizer Inc
NYSE:PFE
10.2
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.6
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett