I

Ianthus Capital Holdings Inc
CNSX:IAN

Watchlist Manager
Ianthus Capital Holdings Inc
CNSX:IAN
Watchlist
Price: 0.01 CAD Market Closed
Market Cap: 68.2m CAD

Intrinsic Value

The intrinsic value of one IAN stock under the Base Case scenario is 0.05 CAD. Compared to the current market price of 0.01 CAD, Ianthus Capital Holdings Inc is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IAN Intrinsic Value
0.05 CAD
Undervaluation 79%
Intrinsic Value
Price
I
Base Case Scenario

Valuation History
Ianthus Capital Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about IAN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IAN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ianthus Capital Holdings Inc.

Explain Valuation
Compare IAN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IAN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ianthus Capital Holdings Inc

Current Assets 58m
Cash & Short-Term Investments 23.5m
Receivables 4.7m
Other Current Assets 29.8m
Non-Current Assets 210.6m
Long-Term Investments 843k
PP&E 120.3m
Intangibles 74.6m
Other Non-Current Assets 14.9m
Current Liabilities 79.2m
Accounts Payable 14.5m
Accrued Liabilities 53.5m
Other Current Liabilities 11.2m
Non-Current Liabilities 267.4m
Long-Term Debt 175.9m
Other Non-Current Liabilities 91.5m
Efficiency

Free Cash Flow Analysis
Ianthus Capital Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ianthus Capital Holdings Inc

Revenue
156.3m USD
Cost of Revenue
-84.1m USD
Gross Profit
72.3m USD
Operating Expenses
-85.5m USD
Operating Income
-13.3m USD
Other Expenses
15.8m USD
Net Income
2.6m USD
Fundamental Scores

IAN Profitability Score
Profitability Due Diligence

Ianthus Capital Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

Ianthus Capital Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

IAN Solvency Score
Solvency Due Diligence

Ianthus Capital Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Ianthus Capital Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IAN Price Targets Summary
Ianthus Capital Holdings Inc

There are no price targets for IAN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Ianthus Capital Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for IAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IAN stock?

The intrinsic value of one IAN stock under the Base Case scenario is 0.05 CAD.

Is IAN stock undervalued or overvalued?

Compared to the current market price of 0.01 CAD, Ianthus Capital Holdings Inc is Undervalued by 79%.

Back to Top