Ianthus Capital Holdings Inc
CNSX:IAN
Intrinsic Value
The intrinsic value of one IAN stock under the Base Case scenario is 0.058 CAD. Compared to the current market price of 0.005 CAD, Ianthus Capital Holdings Inc is Undervalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis
Want a deep‑dive on Ianthus Capital Holdings Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Ianthus Capital Holdings Inc
Balance Sheet Decomposition
Ianthus Capital Holdings Inc
Current Assets | 74.6m |
Cash & Short-Term Investments | 18.5m |
Receivables | 5.5m |
Other Current Assets | 50.6m |
Non-Current Assets | 196.4m |
Long-Term Investments | 863k |
PP&E | 111.5m |
Intangibles | 79m |
Other Non-Current Assets | 5m |
Free Cash Flow Analysis
Ianthus Capital Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ianthus Capital Holdings Inc
Revenue
|
167.6m
USD
|
Cost of Revenue
|
-92.5m
USD
|
Gross Profit
|
75.1m
USD
|
Operating Expenses
|
-85.8m
USD
|
Operating Income
|
-10.7m
USD
|
Other Expenses
|
3m
USD
|
Net Income
|
-7.6m
USD
|
IAN Profitability Score
Profitability Due Diligence
Ianthus Capital Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Ianthus Capital Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
IAN Solvency Score
Solvency Due Diligence
Ianthus Capital Holdings Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Ianthus Capital Holdings Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IAN Price Targets Summary
Ianthus Capital Holdings Inc
Dividends
Current shareholder yield for IAN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?