M

Modern Plant Based Foods Inc
CNSX:MEAT

Watchlist Manager
Modern Plant Based Foods Inc
CNSX:MEAT
Watchlist
Price: 0.12 CAD Market Closed
Market Cap: 1.5m CAD

Relative Value

The Relative Value of one MEAT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.12 CAD, Modern Plant Based Foods Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MEAT Competitors Multiples
Modern Plant Based Foods Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Modern Plant Based Foods Inc
CNSX:MEAT
1.5m CAD 2.6 -1.7 -2.1 -2.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
185.2B CHF 2 18 12.2 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
74.8B USD 2 21.2 16.4 21.4
ZA
Tiger Brands Ltd
JSE:TBS
53.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
44.9B EUR 1.7 25 10.7 14.4
US
Hershey Co
NYSE:HSY
40.3B USD 3.5 29.7 17.8 22.2
CN
Muyuan Foods Co Ltd
SZSE:002714
254.7B CNY 1.7 11.4 11.2 11.2
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.1B CHF 4.7 40.9 23.8 32.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
214.6B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
M
Modern Plant Based Foods Inc
CNSX:MEAT
Average EV/EBITDA: 23 332.9
Negative Multiple: -2.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.2
1%
12.2
US
Mondelez International Inc
NASDAQ:MDLZ
16.4
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
10.7
5%
2.1
US
Hershey Co
NYSE:HSY
17.8
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
M
Modern Plant Based Foods Inc
CNSX:MEAT
Average EV/EBIT: 39 803.7
Negative Multiple: -2.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.4
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
14.4
6%
2.4
US
Hershey Co
NYSE:HSY
22.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.4
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6