M

Modern Plant Based Foods Inc
CNSX:MEAT

Watchlist Manager
Modern Plant Based Foods Inc
CNSX:MEAT
Watchlist
Price: 0.065 CAD Market Closed
Market Cap: 802.8k CAD

Relative Value

The Relative Value of one MEAT stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.065 CAD, Modern Plant Based Foods Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
15
Median 3Y
2.9
Median 5Y
5.5
Industry
1
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1.7
Industry
16
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-4.3
Industry
9.9
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-8.4
Industry
17.1
vs History
vs Industry
0
Median 3Y
-1.2
Median 5Y
-0.5
Industry
1.5
vs History
96
vs Industry
13
Median 3Y
3.1
Median 5Y
6.1
Industry
1.1
vs History
77
vs Industry
10
Median 3Y
8.2
Median 5Y
16.6
Industry
4.7
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.8
Industry
10.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-1.8
Industry
13.3
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-4.8
Industry
11.4
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-4.8
Industry
16
vs History
50
vs Industry
2
Median 3Y
-6.7
Median 5Y
3.7
Industry
1.1

Multiples Across Competitors

MEAT Competitors Multiples
Modern Plant Based Foods Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Modern Plant Based Foods Inc
CNSX:MEAT
802.6k CAD 1.3 -0.9 -0.8 -0.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
M
Modern Plant Based Foods Inc
CNSX:MEAT
Average EV/EBITDA: 23 333.1
Negative Multiple: -0.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
M
Modern Plant Based Foods Inc
CNSX:MEAT
Average EV/EBIT: 39 803.9
Negative Multiple: -0.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6