N

Nanosphere Health Sciences Inc
CNSX:NSHS

Watchlist Manager
Nanosphere Health Sciences Inc
CNSX:NSHS
Watchlist
Price: 0.03 CAD Market Closed
Market Cap: 308.4k CAD

Relative Value

The Relative Value of one NSHS stock under the Base Case scenario is 0.09 CAD. Compared to the current market price of 0.03 CAD, Nanosphere Health Sciences Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NSHS Relative Value
Base Case
0.09 CAD
Undervaluation 65%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.7
vs History
6
vs Industry
Median 3Y
-0.8
Median 5Y
-1.2
Industry
22.2
vs History
4
vs Industry
Median 3Y
-4
Median 5Y
-7.7
Industry
17.2
vs History
12
vs Industry
Median 3Y
-4
Median 5Y
-5.1
Industry
23.9
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.3
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.6
vs History
3
vs Industry
Median 3Y
-0.8
Median 5Y
-1.1
Industry
13.3
vs History
3
vs Industry
Median 3Y
-0.8
Median 5Y
-1.1
Industry
16.7
vs History
4
vs Industry
Median 3Y
-3.4
Median 5Y
-7.2
Industry
15.8
vs History
3
vs Industry
Median 3Y
-3.4
Median 5Y
-7.2
Industry
17.8
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
2

Multiples Across Competitors

NSHS Competitors Multiples
Nanosphere Health Sciences Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nanosphere Health Sciences Inc
CNSX:NSHS
308.3k CAD 0 1.1 0.8 0.8
US
Eli Lilly and Co
NYSE:LLY
695.1B USD 13.1 50.4 29.8 32.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
425.3B USD 4.7 18.8 14.3 18.8
CH
Roche Holding AG
SIX:ROG
208.9B CHF 3.5 25.2 9.5 11.1
UK
AstraZeneca PLC
LSE:AZN
184.2B GBP 4.4 29.9 113.5 169.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.1 14.3 10.4 11.6
CH
Novartis AG
SIX:NOVN
197.4B CHF 4.5 18 10.8 14.3
US
Merck & Co Inc
NYSE:MRK
211.5B USD 3.3 12.9 8.3 9.9
IE
Endo International PLC
LSE:0Y5F
195.2B USD 84.2 -66.8 310 777.3
US
Pfizer Inc
NYSE:PFE
142.5B USD 2.2 13.3 7.5 10.3
P/E Multiple
Earnings Growth PEG
US
N
Nanosphere Health Sciences Inc
CNSX:NSHS
Average P/E: 20.4
1.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
50.4
50%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
18.8
28%
0.7
CH
Roche Holding AG
SIX:ROG
25.2
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.9
37%
0.8
DK
Novo Nordisk A/S
CSE:NOVO B
14.3
10%
1.4
CH
Novartis AG
SIX:NOVN
18
18%
1
US
Merck & Co Inc
NYSE:MRK
12.9
16%
0.8
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -66.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
13.3
30%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
Nanosphere Health Sciences Inc
CNSX:NSHS
Average EV/EBITDA: 396.5
0.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
29.8
30%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
14.3
8%
1.8
CH
Roche Holding AG
SIX:ROG
9.5
5%
1.9
UK
AstraZeneca PLC
LSE:AZN
113.5
10%
11.3
DK
Novo Nordisk A/S
CSE:NOVO B
10.4
13%
0.8
CH
Novartis AG
SIX:NOVN
10.8
5%
2.2
US
Merck & Co Inc
NYSE:MRK
8.3
7%
1.2
IE
E
Endo International PLC
LSE:0Y5F
310
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
Nanosphere Health Sciences Inc
CNSX:NSHS
Average EV/EBIT: 1 705.3
0.8
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.3
33%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
18.8
14%
1.3
CH
Roche Holding AG
SIX:ROG
11.1
6%
1.8
UK
AstraZeneca PLC
LSE:AZN
169.7
23%
7.4
DK
Novo Nordisk A/S
CSE:NOVO B
11.6
14%
0.8
CH
Novartis AG
SIX:NOVN
14.3
10%
1.4
US
Merck & Co Inc
NYSE:MRK
9.9
9%
1.1
IE
E
Endo International PLC
LSE:0Y5F
777.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
9%
1.1