Psyence Group Inc
CNSX:PSYG
Cash Flow Statement
Cash Flow Statement
Psyence Group Inc
| Jun-2017 | Sep-2017 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(5)
|
(69)
|
(66)
|
(62)
|
(66)
|
(0)
|
(13)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
65
|
63
|
58
|
60
|
(5)
|
8
|
13
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+38%
|
(0)
-79%
|
(0)
-26%
|
(0)
-2%
|
(1)
-1 524%
|
(2)
-131%
|
(2)
-42%
|
(4)
-44%
|
(4)
-4%
|
(4)
+2%
|
(3)
+11%
|
(4)
-12%
|
(5)
-48%
|
(5)
-1%
|
(4)
+25%
|
(5)
-20%
|
(3)
+29%
|
(4)
-2%
|
(6)
-59%
|
(6)
+3%
|
(5)
+13%
|
(4)
+14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(8)
|
(8)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-159%
|
(0)
-55%
|
(0)
-29%
|
(1)
-75%
|
(1)
+0%
|
(1)
-159%
|
(0)
+69%
|
(0)
+68%
|
(0)
+10%
|
(0)
+37%
|
(1)
-1 196%
|
(1)
+0%
|
(1)
+8%
|
(0)
+98%
|
(0)
+27%
|
(8)
-53 022%
|
(8)
+0%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
4
|
3
|
1
|
0
|
0
|
11
|
9
|
10
|
10
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
(0)
|
3
|
4
|
4
|
5
|
1
|
1
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
3
|
0
|
3
|
0
|
3
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-3%
|
0
-3%
|
0
+778%
|
1
+413%
|
1
+0%
|
1
+0%
|
3
+128%
|
3
+2%
|
4
+31%
|
5
+32%
|
3
-51%
|
5
+82%
|
4
-5%
|
6
+46%
|
16
+154%
|
13
-17%
|
13
-2%
|
10
-23%
|
|
| Change in Cash | ||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-48%
|
(0)
-20%
|
(0)
+72%
|
(1)
-4 726%
|
(2)
-138%
|
(2)
-32%
|
(3)
-6%
|
(3)
-15%
|
(3)
+2%
|
(2)
+40%
|
(1)
+37%
|
(2)
-47%
|
(0)
+73%
|
(2)
-270%
|
(1)
+20%
|
(0)
+90%
|
2
N/A
|
10
+461%
|
8
-24%
|
0
-97%
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+38%
|
(0)
-79%
|
(0)
-26%
|
(0)
-2%
|
(1)
-1 655%
|
(2)
-126%
|
(3)
-42%
|
(4)
-44%
|
(4)
-10%
|
(4)
+3%
|
(4)
-12%
|
(4)
+12%
|
(5)
-37%
|
(6)
-3%
|
(4)
+24%
|
(6)
-41%
|
(4)
+24%
|
(4)
0%
|
(6)
-27%
|
(6)
+3%
|
(5)
+13%
|
(4)
+14%
|
|