Sproutly Canada Inc banner
S

Sproutly Canada Inc
CNSX:SPR

Watchlist Manager
Sproutly Canada Inc
CNSX:SPR
Watchlist
Price: 0.02 CAD Market Closed
Market Cap: CA$5.3m

Relative Value

There is not enough data to reliably calculate the relative value of SPR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPR Competitors Multiples
Sproutly Canada Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sproutly Canada Inc
CNSX:SPR
5.3m CAD 10.4 -0.4 -3.6 -3.4
US
Eli Lilly and Co
NYSE:LLY
1T USD 15.2 48 32.3 34.4
US
Johnson & Johnson
NYSE:JNJ
591.4B USD 6.3 22.1 15.3 18.9
CH
Roche Holding AG
SIX:ROG
292.8B CHF 4.8 31.3 13.2 15.4
UK
AstraZeneca PLC
LSE:AZN
237.2B GBP 5.5 31.7 17.5 24.6
CH
Novartis AG
SIX:NOVN
244.9B CHF 5.6 22.6 13.9 17.9
US
Merck & Co Inc
NYSE:MRK
307.5B USD 4.7 16.8 10.5 12.3
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 3.7 11.3 8.3 9.8
US
Pfizer Inc
NYSE:PFE
153.9B USD 2.5 19.8 7.4 9.9
US
Bristol-Myers Squibb Co
NYSE:BMY
122.8B USD 2.6 17.5 7.3 9
P/E Multiple
Earnings Growth PEG
CA
S
Sproutly Canada Inc
CNSX:SPR
Average P/E: 24.6
Negative Multiple: -0.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
48
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
22.1
7%
3.2
CH
Roche Holding AG
SIX:ROG
31.3
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.7
26%
1.2
CH
Novartis AG
SIX:NOVN
22.6
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.8
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.3
7%
1.6
US
Pfizer Inc
NYSE:PFE
19.8
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.5
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Sproutly Canada Inc
CNSX:SPR
Average EV/EBITDA: 45.9
Negative Multiple: -3.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.3
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15.3
2%
7.7
CH
Roche Holding AG
SIX:ROG
13.2
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.5
11%
1.6
CH
Novartis AG
SIX:NOVN
13.9
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.5
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8.3
7%
1.2
US
Pfizer Inc
NYSE:PFE
7.4
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.3
-12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Sproutly Canada Inc
CNSX:SPR
Average EV/EBIT: 98.7
Negative Multiple: -3.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
34.4
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.9
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.4
6%
2.6
UK
AstraZeneca PLC
LSE:AZN
24.6
24%
1
CH
Novartis AG
SIX:NOVN
17.9
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12.3
6%
2
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.8
8%
1.2
US
Pfizer Inc
NYSE:PFE
9.9
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
9
-6%
N/A