TRYP Therapeutics Inc banner
T

TRYP Therapeutics Inc
CNSX:TRYP

Watchlist Manager
TRYP Therapeutics Inc
CNSX:TRYP
Watchlist
Price: 0.06 CAD
Market Cap: CA$5.8m

Relative Value

There is not enough data to reliably calculate the relative value of TRYP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRYP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRYP Competitors Multiples
TRYP Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
TRYP Therapeutics Inc
CNSX:TRYP
5.8m CAD 0 -1.2 -0.9 -0.9
US
Eli Lilly and Co
NYSE:LLY
957.3B USD 14.7 46.3 31.3 33.2
US
Johnson & Johnson
NYSE:JNJ
589.5B USD 6.3 22 15.3 18.8
CH
Roche Holding AG
SIX:ROG
291.4B CHF 4.8 31 13.1 15.3
UK
AstraZeneca PLC
LSE:AZN
238.7B GBP 5.5 31.6 17.4 24.5
CH
Novartis AG
SIX:NOVN
243.9B CHF 5.5 22.3 13.8 17.7
US
Merck & Co Inc
NYSE:MRK
301.1B USD 4.6 16.5 10.3 12
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.3 9.7 11.4
US
Pfizer Inc
NYSE:PFE
153.7B USD 2.4 19.5 7.3 9.7
UK
GSK plc
XETRA:GS71
105.9B EUR 2.8 16.1 8.1 11.5
P/S Multiple
Revenue Growth P/S to Growth
CA
T
TRYP Therapeutics Inc
CNSX:TRYP
Average P/S: 14.5
Not Available
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
14.7
15%
1
US
Johnson & Johnson
NYSE:JNJ
6.3
6%
1
CH
Roche Holding AG
SIX:ROG
4.8
3%
1.6
UK
AstraZeneca PLC
LSE:AZN
5.5
7%
0.8
CH
Novartis AG
SIX:NOVN
5.5
4%
1.4
US
Merck & Co Inc
NYSE:MRK
4.6
5%
0.9
IE
E
Endo International PLC
LSE:0Y5F
94
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
4.4
7%
0.6
US
Pfizer Inc
NYSE:PFE
2.4
-3%
N/A
UK
GSK plc
XETRA:GS71
2.8
5%
0.6
P/E Multiple
Earnings Growth PEG
CA
T
TRYP Therapeutics Inc
CNSX:TRYP
Average P/E: 24.3
Negative Multiple: -1.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
46.3
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
22
7%
3.1
CH
Roche Holding AG
SIX:ROG
31
29%
1.1
UK
AstraZeneca PLC
LSE:AZN
31.6
26%
1.2
CH
Novartis AG
SIX:NOVN
22.3
15%
1.5
US
Merck & Co Inc
NYSE:MRK
16.5
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
7%
1.9
US
Pfizer Inc
NYSE:PFE
19.5
26%
0.7
UK
GSK plc
XETRA:GS71
16.1
18%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
T
TRYP Therapeutics Inc
CNSX:TRYP
Average EV/EBITDA: 45.9
Negative Multiple: -0.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
31.3
18%
1.7
US
Johnson & Johnson
NYSE:JNJ
15.3
2%
7.6
CH
Roche Holding AG
SIX:ROG
13.1
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
17.4
11%
1.6
CH
Novartis AG
SIX:NOVN
13.8
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.3
7%
1.5
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
7%
1.4
US
Pfizer Inc
NYSE:PFE
7.3
-4%
N/A
UK
GSK plc
XETRA:GS71
8.1
2%
4.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
T
TRYP Therapeutics Inc
CNSX:TRYP
Average EV/EBIT: 99
Negative Multiple: -0.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
33.2
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.8
6%
3.1
CH
Roche Holding AG
SIX:ROG
15.3
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
24.5
24%
1
CH
Novartis AG
SIX:NOVN
17.7
12%
1.5
US
Merck & Co Inc
NYSE:MRK
12
6%
2
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
8%
1.4
US
Pfizer Inc
NYSE:PFE
9.7
-1%
N/A
UK
GSK plc
XETRA:GS71
11.5
12%
1