A

American Aires Inc
CNSX:WIFI

Watchlist Manager
American Aires Inc
CNSX:WIFI
Watchlist
Price: 0.125 CAD 4.17%
Market Cap: 13.1m CAD

Relative Value

The Relative Value of one WIFI stock under the Base Case scenario is 0.37 CAD. Compared to the current market price of 0.125 CAD, American Aires Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIFI Relative Value
Base Case
0.37 CAD
Undervaluation 66%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
45
Median 3Y
1.3
Median 5Y
14.7
Industry
2
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-11.7
Industry
17.5
vs History
vs Industry
11
Median 3Y
-2.3
Median 5Y
-15.9
Industry
10.6
vs History
vs Industry
12
Median 3Y
-8
Median 5Y
-27.5
Industry
13.3
vs History
vs Industry
12
Median 3Y
-2.7
Median 5Y
7.3
Industry
1.6
vs History
96
vs Industry
49
Median 3Y
1.4
Median 5Y
15.2
Industry
3
vs History
95
vs Industry
55
Median 3Y
2.2
Median 5Y
27.5
Industry
6.5
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-13.7
Industry
10.8
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-13.3
Industry
12.9
vs History
vs Industry
12
Median 3Y
-2.3
Median 5Y
-16.1
Industry
11.1
vs History
vs Industry
11
Median 3Y
-2.3
Median 5Y
-16.1
Industry
12.1
vs History
vs Industry
12
Median 3Y
-6.5
Median 5Y
28.2
Industry
1.6

Multiples Across Competitors

WIFI Competitors Multiples
American Aires Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
American Aires Inc
CNSX:WIFI
13.1m CAD 0.6 -1.4 -1.6 -1.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
180.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
102.5B USD 298 3 408.1 2 896.7 2 998.2
NL
Nepi Rockcastle NV
JSE:NRP
83.5B Zac 0 0 0 0
US
Coupang Inc
F:788
45.2B EUR 1.7 204.6 47.4 87
US
CoreWeave Inc
NASDAQ:CRWV
51.7B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
30.4B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
37.2B USD 25.6 317.9 727 1 080.9
US
Circle Internet Group Inc
NYSE:CRCL
36.7B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
551.1T IDR 15.5 86.8 42.8 42.8
P/S Multiple
Revenue Growth P/S to Growth
CA
A
American Aires Inc
CNSX:WIFI
Average P/S: 68.3
0.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
298
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
Coupang Inc
F:788
1.7
15%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.6
33%
0.8
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
35%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
15.5
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
A
American Aires Inc
CNSX:WIFI
Average P/E: 1 004.3
Negative Multiple: -1.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 408.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
Coupang Inc
F:788
204.6
129%
1.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
R
Reddit Inc
NYSE:RDDT
317.9
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
52%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
86.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
American Aires Inc
CNSX:WIFI
Average EV/EBITDA: 928.5
Negative Multiple: -1.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 896.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
Coupang Inc
F:788
47.4
55%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
R
Reddit Inc
NYSE:RDDT
727
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
42.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
American Aires Inc
CNSX:WIFI
Average EV/EBIT: 1 052.2
Negative Multiple: -1.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 998.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
Coupang Inc
F:788
87
77%
1.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
34%
N/A
US
R
Reddit Inc
NYSE:RDDT
1 080.9
N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
42.8
N/A N/A