Bang & Olufsen A/S
CSE:BO

Watchlist Manager
Bang & Olufsen A/S Logo
Bang & Olufsen A/S
CSE:BO
Watchlist
Price: 10.98 DKK -1.26%
Market Cap: kr1.6B

Relative Value

The Relative Value of one BO stock under the Base Case scenario is 10.2 DKK. Compared to the current market price of 10.98 DKK, Bang & Olufsen A/S is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BO Relative Value
Base Case
10.2 DKK
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BO Competitors Multiples
Bang & Olufsen A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Bang & Olufsen A/S
CSE:BO
1.6B DKK 0.6 -18 7.9 -33.4
JP
Sony Group Corp
TSE:6758
20.6T JPY 1.7 -97.3 7.6 13.4
CH
Garmin Ltd
NYSE:GRMN
38.5B USD 5.6 24.7 18.4 20.4
JP
Panasonic Holdings Corp
TSE:6752
5.8T JPY 0.7 28.4 9.9 28.6
CN
TCL Technology Group Corp
SZSE:000100
101.9B CNY 0.6 33 965.5 965.5
KR
LG Electronics Inc
KRX:066570
18.4T KRW 0.2 17.2 3.6 8.2
IN
Dixon Technologies (India) Ltd
NSE:DIXON
713B INR 1.5 48.4 37.2 45.7
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
44.2B CNY 0.4 32.3 18.5 18.5
CN
Shenzhen MTC Co Ltd
SZSE:002429
42.6B CNY 2.4 34.6 26.8 26.8
CN
Hisense Visual Technology Co Ltd
SSE:600060
31.7B CNY 0.5 12.4 6 6
JP
Nikon Corp
TSE:7731
643.2B JPY 0.9 -7.4 -9.1 -5.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Bang & Olufsen A/S
CSE:BO
Average EV/EBIT: 125.9
Negative Multiple: -33.4
136%
N/A
JP
Sony Group Corp
TSE:6758
13.4
N/A N/A
CH
G
Garmin Ltd
NYSE:GRMN
20.4
11%
1.9
JP
Panasonic Holdings Corp
TSE:6752
28.6
8%
3.6
CN
T
TCL Technology Group Corp
SZSE:000100
965.5
N/A N/A
KR
LG Electronics Inc
KRX:066570
8.2
5%
1.6
IN
Dixon Technologies (India) Ltd
NSE:DIXON
45.7
42%
1.1
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
18.5
N/A N/A
CN
S
Shenzhen MTC Co Ltd
SZSE:002429
26.8
14%
1.9
CN
Hisense Visual Technology Co Ltd
SSE:600060
6
13%
0.5
JP
Nikon Corp
TSE:7731
Negative Multiple: -5.5 N/A N/A