Bang & Olufsen A/S
CSE:BO

Watchlist Manager
Bang & Olufsen A/S Logo
Bang & Olufsen A/S
CSE:BO
Watchlist
Price: 13.34 DKK 1.83%
Market Cap: 2B DKK

Relative Value

The Relative Value of one BO stock under the Base Case scenario is 12.89 DKK. Compared to the current market price of 13.34 DKK, Bang & Olufsen A/S is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BO Relative Value
Base Case
12.89 DKK
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
52
Median 3Y
0.6
Median 5Y
0.8
Industry
1
Forward
0.7
vs History
vs Industry
12
Median 3Y
-32.5
Median 5Y
-23.2
Industry
17.3
Forward
-76.2
vs History
58
vs Industry
45
Median 3Y
6.7
Median 5Y
7.9
Industry
11.9
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-7
Industry
17
vs History
55
vs Industry
27
Median 3Y
1.5
Median 5Y
1.8
Industry
1.5
vs History
46
vs Industry
60
Median 3Y
0.4
Median 5Y
0.6
Industry
1.2
Forward
0.6
vs History
52
vs Industry
74
Median 3Y
0.8
Median 5Y
1.1
Industry
3.9
vs History
52
vs Industry
40
Median 3Y
5.7
Median 5Y
6.9
Industry
10.1
Forward
12.9
vs History
vs Industry
26
Median 3Y
-22.1
Median 5Y
-11.2
Industry
13
Forward
90.9
vs History
57
vs Industry
49
Median 3Y
5
Median 5Y
6.2
Industry
12.6
vs History
38
vs Industry
10
Median 3Y
-3.3
Median 5Y
21.2
Industry
15.3
vs History
47
vs Industry
37
Median 3Y
0.8
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

BO Competitors Multiples
Bang & Olufsen A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Bang & Olufsen A/S
CSE:BO
2B DKK 0.8 -33.9 6.9 -199
JP
Sony Group Corp
TSE:6758
22.2T JPY 1.7 19.4 8.8 15.9
CH
Garmin Ltd
NYSE:GRMN
41.3B USD 6.4 28.1 21.4 23.7
JP
Panasonic Holdings Corp
TSE:6752
3.5T JPY 0.4 9.5 4.7 9.5
CN
TCL Technology Group Corp
SZSE:000100
82.3B CNY 0.5 35.3 -154.7 -154.7
IN
Dixon Technologies (India) Ltd
NSE:DIXON
923.1B INR 2.4 84.1 60.4 74.3
KR
LG Electronics Inc
KRX:066570
13.2T KRW 0.1 11.3 2.2 3.9
CN
Sichuan Changhong Electric Co Ltd
SSE:600839
44.1B CNY 0.4 50.5 32.7 32.7
CN
Hisense Visual Technology Co Ltd
SSE:600060
30.8B CNY 0.5 13.2 9.5 9.5
JP
Nikon Corp
TSE:7731
489.8B JPY 0.7 80 9.6 183.8
CN
TCL Electronics Holdings Ltd
HKEX:1070
23.9B HKD 0.2 13.6 4.7 7.7