Intrinsic Value

The intrinsic value of Bang & Olufsen A/S (BO) under the Base Case is 9.27 DKK per share. Compared with the current market price of 9.92 DKK, the stock appears Overvalued by 7% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 6% a year over the next five years, after falling about 1% a year over the last five years. If revenue grew at its five-year pace of -1%, the estimate would be about kr6.72. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

BO Intrinsic Value
kr9.27
Overvaluation 7%
Intrinsic Value
Price kr9.92

BO is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor BO
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value kr7.42
Get notified when the price drops into your buy zone
Current Price kr9.92
Intrinsic Value kr9.27
Margin of Safety 20% kr7.42
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to BO

Fundamental Analysis

What Bang & Olufsen A/S Does

Consumer products Consumer Discretionary

Bang & Olufsen makes premium audio and home entertainment products, including wireless speakers, headphones, sound systems, and some luxury televisions. The company focuses on design-led products that combine sound quality with distinctive materials and craftsmanship, so its products are often bought as much for their look and feel as for their audio performance.

Headquarters
Denmark DK
Employees
1 179
IPO date
Jan 1, 1977
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Bang & Olufsen A/S

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one BO stock?

The intrinsic value for Bang & Olufsen A/S (BO) under the Base Case is 9.27 DKK.

Is BO stock undervalued or overvalued?

Compared with the current market price of 9.92 DKK, the stock appears Overvalued by 7% .

Back to Top