Bang & Olufsen A/S
CSE:BO

Watchlist Manager
Bang & Olufsen A/S Logo
Bang & Olufsen A/S
CSE:BO
Watchlist
Price: 12.6 DKK -3.08% Market Closed
Market Cap: 1.9B DKK

Intrinsic Value

The intrinsic value of one BO stock under the Base Case scenario is 12.76 DKK. Compared to the current market price of 12.6 DKK, Bang & Olufsen A/S is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BO Intrinsic Value
12.76 DKK
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bang & Olufsen A/S

Valuation History Unavailable

Historical valuation for BO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare BO to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bang & Olufsen A/S
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bang & Olufsen A/S

Current Assets 1.3B
Cash & Short-Term Investments 512m
Receivables 351m
Other Current Assets 454m
Non-Current Assets 849m
PP&E 325m
Intangibles 412m
Other Non-Current Assets 112m
Efficiency

Free Cash Flow Analysis
Bang & Olufsen A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bang & Olufsen A/S

Revenue
2.5B DKK
Cost of Revenue
-1.1B DKK
Gross Profit
1.4B DKK
Operating Expenses
-1.4B DKK
Operating Income
-8m DKK
Other Expenses
-50m DKK
Net Income
-58m DKK
Fundamental Scores

BO Profitability Score
Profitability Due Diligence

Bang & Olufsen A/S's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Declining ROE
38/100
Profitability
Score

Bang & Olufsen A/S's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

BO Solvency Score
Solvency Due Diligence

Bang & Olufsen A/S's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Bang & Olufsen A/S's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BO Price Targets Summary
Bang & Olufsen A/S

Wall Street analysts forecast BO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BO is 15.3 DKK with a low forecast of 14.14 DKK and a high forecast of 16.8 DKK.

Lowest
Price Target
14.14 DKK
12% Upside
Average
Price Target
15.3 DKK
21% Upside
Highest
Price Target
16.8 DKK
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

BO News

Other Videos
What is the Intrinsic Value of one BO stock?

The intrinsic value of one BO stock under the Base Case scenario is 12.76 DKK.

Is BO stock undervalued or overvalued?

Compared to the current market price of 12.6 DKK, Bang & Olufsen A/S is Undervalued by 1%.

Back to Top