B

Brain+ A/S
CSE:BRAINP

Watchlist Manager
Brain+ A/S
CSE:BRAINP
Watchlist
Price: 0.0042 DKK
Market Cap: kr4.8m

EV/EBITDA

0.1
Current
105%
Cheaper
vs 3-y average of -2.6

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
0.1
=
Enterprise Value
kr-718.3k
/
EBITDA
kr-8.1m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
0.1
=
Enterprise Value
kr-718.3k
/
EBITDA
kr-8.1m

Valuation Scenarios

Brain+ A/S is trading below its industry average

If EV/EBITDA returns to its Industry Average (15), the stock would be worth kr0.54 (12 773% upside from current price).

Statistics
Positive Scenarios
2/2
Maximum Downside
No Downside Scenarios
Maximum Upside
+12 773%
Average Upside
10 769%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 0.1 kr0
0%
Industry Average 15 kr0.54
+12 773%
Country Average 10.3 kr0.37
+8 765%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
DK
Brain+ A/S
CSE:BRAINP
4.8m DKK 0.1 -0.4
US
Cerner Corp
LSE:0R00
31.3B USD 21.9 53.1
US
Veeva Systems Inc
NYSE:VEEV
27.7B USD 21.2 30.4
AU
Pro Medicus Ltd
ASX:PME
15.1B AUD 78 63
JP
M3 Inc
TSE:2413
1T JPY 10.1 20.8
SE
Sectra AB
STO:SECT B
51.1B SEK -131.6 95
US
Waystar Holding Corp
NASDAQ:WAY
5.1B USD 15.8 44.6
US
Doximity Inc
NYSE:DOCS
4.5B USD 15 18.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
19.2B CNY -121.8 -62.4
US
Vocera Communications Inc
F:V00
2.4B EUR 267.9 -328
US
Heartflow Inc
NASDAQ:HTFL
2.7B USD 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
B
Brain+ A/S
CSE:BRAINP
Average EV/EBITDA: 53.8
0.1
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
21.2
28%
0.8
AU
Pro Medicus Ltd
ASX:PME
78
28%
2.8
JP
M3 Inc
TSE:2413
10.1
14%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -131.6 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
15.8
20%
0.8
US
Doximity Inc
NYSE:DOCS
15
21%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -121.8
36%
N/A
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
DK
B
Brain+ A/S
CSE:BRAINP
Average P/E: 46.5
Negative Multiple: -0.4
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
30.4
25%
1.2
AU
Pro Medicus Ltd
ASX:PME
63
29%
2.2
JP
M3 Inc
TSE:2413
20.8
16%
1.3
SE
Sectra AB
STO:SECT B
95
14%
6.8
US
W
Waystar Holding Corp
NASDAQ:WAY
44.6
55%
0.8
US
Doximity Inc
NYSE:DOCS
18.9
15%
1.3
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -62.4
69%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A

Market Distribution

Lower than 100% of companies in Denmark
Percentile
0th
Based on 396 companies
0th percentile
0.1
Low
0.6 — 5.1
Typical Range
5.1 — 16.4
High
16.4 —
Distribution Statistics
Denmark
Min 0.6
30th Percentile 5.1
Median 10.3
70th Percentile 16.4
Max 10 882.4

Brain+ A/S
Glance View

Market Cap
4.8m DKK
Industry
Health Care

Brain+ A/S is engaged in the developing of medical software to detect and treat the cognitive symptoms of dementia and the most common cause of dementia, namely Alzheimer's disease. The firm focuses on the development of digital treatment for dementia and Alzheimer’s disease by digital therapeutics. The Company’s main activities include the development of Cognitive Stimulation Therapy for the treatment of dementia, Computerized Cognitive Training for the treatment of earlier stages of Alzheimer’s and Starry Night memory test for early detection and monitoring of Alzheimer’s. The company offers a product called Digital CST assistant giving access to Cognitive Stimulation Therapy sessions, available in Danish.

BRAINP Intrinsic Value
0.0107 DKK
Undervaluation 61%
Intrinsic Value
Price kr0.0042
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett