Ennogie Solar Group A/S
CSE:ESG

Watchlist Manager
Ennogie Solar Group A/S Logo
Ennogie Solar Group A/S
CSE:ESG
Watchlist
Price: 5.08 DKK 1.2% Market Closed
Market Cap: 159.3m DKK

Relative Value

The Relative Value of one ESG stock under the Base Case scenario is 7.38 DKK. Compared to the current market price of 5.08 DKK, Ennogie Solar Group A/S is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESG Relative Value
Base Case
7.38 DKK
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
51
Median 3Y
5.3
Median 5Y
5.2
Industry
3.3
vs History
vs Industry
Median 3Y
-31.5
Median 5Y
-32.2
Industry
15.8
vs History
4
vs Industry
Median 3Y
-37.1
Median 5Y
-41
Industry
10.4
vs History
vs Industry
Median 3Y
-33
Median 5Y
-59.8
Industry
13.1
vs History
61
vs Industry
4
Median 3Y
18.8
Median 5Y
16.3
Industry
1.3
vs History
76
vs Industry
56
Median 3Y
5.4
Median 5Y
5.3
Industry
4.9
vs History
71
vs Industry
38
Median 3Y
16.1
Median 5Y
15.2
Industry
7.2
vs History
vs Industry
Median 3Y
-43.2
Median 5Y
-44.4
Industry
14.2
vs History
vs Industry
Median 3Y
-36
Median 5Y
-36.1
Industry
14.6
vs History
4
vs Industry
Median 3Y
-37.3
Median 5Y
-42.4
Industry
12.4
vs History
vs Industry
Median 3Y
-32.4
Median 5Y
-39
Industry
13.4
vs History
76
vs Industry
11
Median 3Y
10.2
Median 5Y
10.2
Industry
1

Multiples Across Competitors

ESG Competitors Multiples
Ennogie Solar Group A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Ennogie Solar Group A/S
CSE:ESG
159.3m DKK 3.5 -12.7 -21.6 -15.9
US
Berkshire Hathaway Inc
NYSE:BRK.A
1T USD 2.8 13 15.7 19.2
SE
Investor AB
STO:INVE B
894.7B SEK 11.2 38.3 38.1 38.1
ZA
Remgro Ltd
JSE:REM
93.2B Zac 0 0 0 0
NL
Exor NV
AEX:EXO
19.4B EUR 1.3 1.3 1.5 1.5
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.5T INR 225.2 23.6 306.3 328.4
SE
Industrivarden AB
STO:INDU A
159.6B SEK 11.9 12.2 12.1 12.1
MC
HAL Trust
AEX:HAL
11.3B EUR 0.9 9.3 4 7.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
122B SEK 4.1 23.8 20.4 20.4
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.5B EUR 1.4 71.7 13.8 34.7
BE
Sofina SA
XBRU:SOF
8.9B EUR 6.3 6.6 6.5 6.5
P/E Multiple
Earnings Growth PEG
DK
Ennogie Solar Group A/S
CSE:ESG
Average P/E: 22.2
Negative Multiple: -12.7
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
13
-18%
N/A
SE
Investor AB
STO:INVE B
38.3
-13%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-57%
N/A
NL
Exor NV
AEX:EXO
1.3
-61%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
23.6
N/A N/A
SE
Industrivarden AB
STO:INDU A
12.2
N/A N/A
MC
HAL Trust
AEX:HAL
9.3
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
71.7
39%
1.8
BE
Sofina SA
XBRU:SOF
6.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Ennogie Solar Group A/S
CSE:ESG
Average EV/EBITDA: 46.5
Negative Multiple: -21.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.7
N/A N/A
SE
Investor AB
STO:INVE B
38.1
35%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available
11%
N/A
NL
Exor NV
AEX:EXO
1.5
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
306.3
N/A N/A
SE
Industrivarden AB
STO:INDU A
12.1
N/A N/A
MC
HAL Trust
AEX:HAL
4
6%
0.7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
20.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
13.8
9%
1.5
BE
Sofina SA
XBRU:SOF
6.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Ennogie Solar Group A/S
CSE:ESG
Average EV/EBIT: 52
Negative Multiple: -15.9
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.2
N/A N/A
SE
Investor AB
STO:INVE B
38.1
46%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
17%
N/A
NL
Exor NV
AEX:EXO
1.5
-59%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
328.4
N/A N/A
SE
Industrivarden AB
STO:INDU A
12.1
N/A N/A
MC
HAL Trust
AEX:HAL
7.5
8%
0.9
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
20.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
34.7
-19%
N/A
BE
Sofina SA
XBRU:SOF
6.5
N/A N/A