ESG Relative Valuation - Ennogie Solar Group A/S

Watchlist Manager

Watchlist

Price: 3.95 DKK 3.4% Market Closed

Market Cap: kr131.6m

	Ennogie Solar Group A/S CSE:ESG	DK
	Sichuan Teway Food Group Co Ltd SSE:603317	CN
B	Bright Dairy and Food Co Ltd SSE:600597	CN

Multiples-Based Value

The Multiples-Based Value of one ESG stock under the Base Case scenario is 5.28 DKK. Compared to the current market price of 3.95 DKK, Ennogie Solar Group A/S is Undervalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

ESG Multiples-Based Value

Base Case

Undervaluation 25%

Multiples-Based Value

Price kr3.95

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DK		Ennogie Solar Group A/S CSE:ESG	123.8m DKK	3.5	-8.7	-14.1	-10.7
US		Berkshire Hathaway Inc NYSE:BRK.A	1T USD	2.8	15.4	15.5	19.1
SE		Investor AB STO:INVE B	1.1T SEK	13.4	6.9	49.3	49.3
ZA	R	Remgro Ltd JSE:REM	107.7B ZAR	2.1	32.6	21.9	31.4
SE		Industrivarden AB STO:INDU A	202.5B SEK	5.7	5.7	5.8	5.8
MC		HAL Trust AEX:HAL	15.4B EUR	1.2	9.6	5.2	8.5
NL		Exor NV AEX:EXO	13.6B EUR	-3.9	-3.6	-4.4	-4.4
SE		L E Lundbergforetagen AB (publ) STO:LUND B	131.8B SEK	4.6	10.9	18.4	22.7
BE		Groep Brussel Lambert NV XBRU:GBLB	9.7B EUR	1.5	-15.5	13.4	35.4
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	1T INR	86.8	11.4	100.4	103.9
BE		Sofina SA XBRU:SOF	7.6B EUR	46.2	70	77.9	77.9

				Revenue Growth	P/S to Growth
DK		Ennogie Solar Group A/S CSE:ESG	Average P/S: 16.8 3.5	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	2.8	1%	2.8
SE		Investor AB STO:INVE B	13.4	-2%	N/A
ZA	R	Remgro Ltd JSE:REM	2.1	-44%	N/A
SE		Industrivarden AB STO:INDU A	5.7	N/A	N/A
MC		HAL Trust AEX:HAL	1.2	6%	0.2
NL		Exor NV AEX:EXO	Negative Multiple: -3.9	N/A	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	4.6	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	1.5	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	86.8	N/A	N/A
BE		Sofina SA XBRU:SOF	46.2	N/A	N/A

				Earnings Growth	PEG
DK		Ennogie Solar Group A/S CSE:ESG	Average P/E: 20.3 Negative Multiple: -8.7	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	15.4	-9%	N/A
SE		Investor AB STO:INVE B	6.9	-47%	N/A
ZA	R	Remgro Ltd JSE:REM	32.6	48%	0.7
SE		Industrivarden AB STO:INDU A	5.7	N/A	N/A
MC		HAL Trust AEX:HAL	9.6	N/A	N/A
NL		Exor NV AEX:EXO	Negative Multiple: -3.6	N/A	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	10.9	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	Negative Multiple: -15.5	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	11.4	N/A	N/A
BE		Sofina SA XBRU:SOF	70	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DK		Ennogie Solar Group A/S CSE:ESG	Average EV/EBITDA: 34.2 Negative Multiple: -14.1	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	15.5	N/A	N/A
SE		Investor AB STO:INVE B	49.3	-14%	N/A
ZA	R	Remgro Ltd JSE:REM	21.9	12%	1.8
SE		Industrivarden AB STO:INDU A	5.8	N/A	N/A
MC		HAL Trust AEX:HAL	5.2	N/A	N/A
NL		Exor NV AEX:EXO	Negative Multiple: -4.4	N/A	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	18.4	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	13.4	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	100.4	N/A	N/A
BE		Sofina SA XBRU:SOF	77.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DK		Ennogie Solar Group A/S CSE:ESG	Average EV/EBIT: 39.3 Negative Multiple: -10.7	N/A	N/A
US		Berkshire Hathaway Inc NYSE:BRK.A	19.1	N/A	N/A
SE		Investor AB STO:INVE B	49.3	28%	1.8
ZA	R	Remgro Ltd JSE:REM	31.4	4%	7.8
SE		Industrivarden AB STO:INDU A	5.8	N/A	N/A
MC		HAL Trust AEX:HAL	8.5	N/A	N/A
NL		Exor NV AEX:EXO	Negative Multiple: -4.4	N/A	N/A
SE		L E Lundbergforetagen AB (publ) STO:LUND B	22.7	N/A	N/A
BE		Groep Brussel Lambert NV XBRU:GBLB	35.4	N/A	N/A
IN		Bajaj Holdings and Investment Ltd NSE:BAJAJHLDNG	103.9	N/A	N/A
BE		Sofina SA XBRU:SOF	77.9	N/A	N/A

Ennogie Solar Group A/S
CSE:ESG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ESG Competitors Multiples
Ennogie Solar Group A/S Competitors

See Also

Company

Help

Tools

Stocks

Ennogie Solar Group A/S CSE:ESG

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ESG Competitors Multiples Ennogie Solar Group A/S Competitors

See Also

Company

Help

Tools

Stocks

Ennogie Solar Group A/S
CSE:ESG

ESG Competitors Multiples
Ennogie Solar Group A/S Competitors