Ennogie Solar Group A/S
CSE:ESG

Watchlist Manager
Ennogie Solar Group A/S Logo
Ennogie Solar Group A/S
CSE:ESG
Watchlist
Price: 4.01 DKK 2.56%
Market Cap: kr133.6m

Relative Value

The Relative Value of one ESG stock under the Base Case scenario is 5.28 DKK. Compared to the current market price of 4.01 DKK, Ennogie Solar Group A/S is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESG Relative Value
Base Case
5.28 DKK
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ESG Competitors Multiples
Ennogie Solar Group A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Ennogie Solar Group A/S
CSE:ESG
125.7m DKK 3.5 -8.8 -15.1 -11.5
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16 15.8 19.3
SE
Investor AB
STO:INVE B
1.1T SEK 13.7 7.1 50.2 50.2
ZA
Remgro Ltd
JSE:REM
103.2B ZAR 2 31.2 20.9 29.9
SE
Industrivarden AB
STO:INDU A
207.4B SEK 3.9 3.9 4 4
NL
Exor NV
AEX:EXO
14.5B EUR -47.1 -21.9 -35.2 -35.2
MC
HAL Trust
AEX:HAL
14.9B EUR 1.1 8.6 7.9 7.9
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
135.7B SEK 4.7 17.9 23.8 23.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 126.6 14.8 148.3 154.4
BE
Groep Brussel Lambert NV
XBRU:GBLB
10.2B EUR 1.3 -28.7 18.9 118.8
BE
Sofina SA
XBRU:SOF
9.1B EUR 20 22.3 23.2 23.2
P/E Multiple
Earnings Growth PEG
DK
Ennogie Solar Group A/S
CSE:ESG
Average P/E: 15.2
Negative Multiple: -8.8
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16
-18%
N/A
SE
Investor AB
STO:INVE B
7.1
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
31.2
48%
0.7
SE
Industrivarden AB
STO:INDU A
3.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -21.9
-66%
N/A
MC
HAL Trust
AEX:HAL
8.6
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.8
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -28.7
52%
N/A
BE
Sofina SA
XBRU:SOF
22.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Ennogie Solar Group A/S
CSE:ESG
Average EV/EBITDA: 34.8
Negative Multiple: -15.1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
N/A N/A
SE
Investor AB
STO:INVE B
50.2
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
20.9
N/A N/A
SE
Industrivarden AB
STO:INDU A
4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.2 N/A N/A
MC
HAL Trust
AEX:HAL
7.9
5%
1.6
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
148.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.9
9%
2.1
BE
Sofina SA
XBRU:SOF
23.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Ennogie Solar Group A/S
CSE:ESG
Average EV/EBIT: 47.9
Negative Multiple: -11.5
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.3
-6%
N/A
SE
Investor AB
STO:INVE B
50.2
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
29.9
4%
7.5
SE
Industrivarden AB
STO:INDU A
4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.2
-66%
N/A
MC
HAL Trust
AEX:HAL
7.9
6%
1.3
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.8
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
154.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
118.8
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.2
N/A N/A