FLSmidth & Co A/S
CSE:FLS

Watchlist Manager
FLSmidth & Co A/S Logo
FLSmidth & Co A/S
CSE:FLS
Watchlist
Price: 410.2 DKK 1.03% Market Closed
Market Cap: 23.6B DKK

Relative Value

The Relative Value of one FLS stock under the Base Case scenario is 417.26 DKK. Compared to the current market price of 410.2 DKK, FLSmidth & Co A/S is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLS Relative Value
Base Case
417.26 DKK
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
59
Median 3Y
0.9
Median 5Y
0.8
Industry
1.8
Forward
1.6
vs History
50
vs Industry
38
Median 3Y
35.6
Median 5Y
36.4
Industry
22.8
Forward
30.7
vs History
61
vs Industry
18
Median 3Y
22.4
Median 5Y
15.6
Industry
15.4
vs History
14
vs Industry
0
Median 3Y
-19.2
Median 5Y
-9
Industry
21.9
vs History
4
vs Industry
47
Median 3Y
1.7
Median 5Y
1.5
Industry
2.1
vs History
3
vs Industry
58
Median 3Y
0.9
Median 5Y
0.8
Industry
1.9
Forward
1.7
vs History
4
vs Industry
62
Median 3Y
3.3
Median 5Y
3.3
Industry
6.7
vs History
53
vs Industry
37
Median 3Y
12
Median 5Y
12.6
Industry
13.1
Forward
10
vs History
53
vs Industry
47
Median 3Y
12
Median 5Y
12.6
Industry
17.4
Forward
12.3
vs History
58
vs Industry
17
Median 3Y
23.3
Median 5Y
16.2
Industry
15.6
vs History
38
vs Industry
4
Median 3Y
28.8
Median 5Y
20.9
Industry
19.5
vs History
4
vs Industry
56
Median 3Y
0.9
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

FLS Competitors Multiples
FLSmidth & Co A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
FLSmidth & Co A/S
CSE:FLS
22.9B DKK 1.4 36 12.1 12.1
US
Caterpillar Inc
NYSE:CAT
282.6B USD 4.4 30.5 20.5 24.1
US
Cummins Inc
NYSE:CMI
70.5B USD 2.1 26.4 14.6 18.6
SE
Volvo AB
STO:VOLV B
603.1B SEK 1.2 16.9 9 13.1
US
Paccar Inc
NASDAQ:PCAR
57.9B USD 2 21.5 13 15.6
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
36.7B USD 3.4 31.1 17.5 22.2
CN
China CSSC Holdings Ltd
SSE:600150
254.2B CNY 2 35.3 46.1 46.1
DE
Daimler Truck Holding AG
XETRA:DTG
29.9B EUR 0.6 13.4 9.7 13.3
JP
Toyota Industries Corp
TSE:6201
5.2T JPY 1.3 25.3 12.5 44.1
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
47.4T KRW 3 50.8 26.3 32.3
JP
Komatsu Ltd
TSE:6301
4.6T JPY 1.2 11.2 6.8 8.5