FLSmidth & Co A/S
CSE:FLS

Watchlist Manager
FLSmidth & Co A/S Logo
FLSmidth & Co A/S
CSE:FLS
Watchlist
Price: 384.2 DKK 0.16% Market Closed
Market Cap: 22.1B DKK

Relative Value

The Relative Value of one FLS stock under the Base Case scenario is hidden DKK. Compared to the current market price of 384.2 DKK, FLSmidth & Co A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
59
Median 3Y
0.8
Median 5Y
0.7
Industry
1.7
Forward
1.1
vs History
80
vs Industry
38
Median 3Y
31.2
Median 5Y
32.4
Industry
21.6
Forward
16.2
vs History
36
vs Industry
18
Median 3Y
23.6
Median 5Y
15.4
Industry
14.7
vs History
vs Industry
0
Median 3Y
-18.9
Median 5Y
-8.1
Industry
20.7
vs History
6
vs Industry
47
Median 3Y
1.6
Median 5Y
1.4
Industry
1.9
vs History
0
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
Forward
1.2
vs History
17
vs Industry
62
Median 3Y
3.3
Median 5Y
3.1
Industry
6.3
vs History
57
vs Industry
37
Median 3Y
11.4
Median 5Y
12.6
Industry
12.4
Forward
8.7
vs History
57
vs Industry
47
Median 3Y
11.4
Median 5Y
12.6
Industry
16.5
Forward
10.8
vs History
36
vs Industry
17
Median 3Y
25.1
Median 5Y
16.2
Industry
14.9
vs History
14
vs Industry
4
Median 3Y
55.8
Median 5Y
16.5
Industry
18.2
vs History
1
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

FLS Competitors Multiples
FLSmidth & Co A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
FLSmidth & Co A/S
CSE:FLS
21.9B DKK 1.1 18.7 11.6 11.6
US
Caterpillar Inc
NYSE:CAT
187.1B USD 3 18.8 13.6 15.8
SE
Volvo AB
STO:VOLV B
535.2B SEK 1 11.6 6.9 9.4
US
Paccar Inc
NASDAQ:PCAR
50.7B USD 1.6 14.6 9.7 11.4
US
Cummins Inc
NYSE:CMI
45.1B USD 1.3 16.3 10.1 12.9
DE
Daimler Truck Holding AG
XETRA:DTG
32.3B EUR 0.6 11.2 7.7 9.9
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
36.5B USD 3.5 33 17.6 22.6
JP
Toyota Industries Corp
TSE:6201
4.9T JPY 1.2 18.6 10.3 25.4
JP
Komatsu Ltd
TSE:6301
4.3T JPY 1.1 9.9 5.9 7.3
CN
CRRC Corp Ltd
SSE:601766
204B CNY 0.8 14.1 10.9 10.9
SE
Epiroc AB
STO:EPI A
255.2B SEK 3.9 28.6 16.4 21
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
FLSmidth & Co A/S
CSE:FLS
Average EV/EBITDA: 11
11.6
22%
0.5
US
Caterpillar Inc
NYSE:CAT
13.6
-4%
N/A
SE
Volvo AB
STO:VOLV B
6.9
0%
N/A
US
Paccar Inc
NASDAQ:PCAR
9.7
-7%
N/A
US
Cummins Inc
NYSE:CMI
10.1
10%
1
DE
Daimler Truck Holding AG
XETRA:DTG
7.7
11%
0.7
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
17.6
9%
2
JP
Toyota Industries Corp
TSE:6201
10.3
-4%
N/A
JP
Komatsu Ltd
TSE:6301
5.9
0%
N/A
CN
CRRC Corp Ltd
SSE:601766
10.9
23%
0.5
SE
Epiroc AB
STO:EPI A
16.4
7%
2.3