Harboes Bryggeri A/S
CSE:HARB B

Watchlist Manager
Harboes Bryggeri A/S Logo
Harboes Bryggeri A/S
CSE:HARB B
Watchlist
Price: 125.8 DKK 4.66% Market Closed
Market Cap: 531.2m DKK
Section:
 

Relative Value

The Relative Value of one HARB B stock under the Base Case scenario is hidden DKK. Compared to the current market price of 125.8 DKK, Harboes Bryggeri A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARB B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
30
vs Industry
83
Median 3Y
0.3
Median 5Y
0.2
Industry
1.7
More Details
15
P/E
P/E
Price to Earnings
15
vs History
39
vs Industry
52
Median 3Y
10.8
Median 5Y
12.7
Industry
18.6
More Details
5.5
P/OCF
P/OCF
Price to OCF
5.5
vs History
49
vs Industry
54
Median 3Y
5.7
Median 5Y
5.5
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
-8.7
Median 5Y
-6.7
Industry
19.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
30
vs Industry
60
Median 3Y
0.7
Median 5Y
0.5
Industry
2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
30
vs Industry
84
Median 3Y
0.4
Median 5Y
0.3
Industry
1.9
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
31
vs Industry
70
Median 3Y
1.8
Median 5Y
1.7
Industry
4.9
More Details
5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5
vs History
36
vs Industry
61
Median 3Y
5.2
Median 5Y
4.3
Industry
11.2
More Details
12.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.8
vs History
31
vs Industry
47
Median 3Y
9.7
Median 5Y
9.7
Industry
14.7
More Details
6.9
EV/OCF
EV/OCF
Enterprise Value to OCF
6.9
vs History
49
vs Industry
54
Median 3Y
6.9
Median 5Y
6.9
Industry
12.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
27
Median 3Y
-13.4
Median 5Y
-10.7
Industry
20.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
30
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
More Details

Multiples Across Competitors

HARB B Competitors Multiples
Harboes Bryggeri A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Harboes Bryggeri A/S
CSE:HARB B
531.2m DKK 0.3 15 5 12.8
BE
Anheuser-Busch Inbev SA
MIL:ABI
114B EUR 2.2 27.9 9.8 13.4
BE
Anheuser Busch Inbev SA
XETRA:1NBA
106.1B EUR 2.1 20.2 8.9 12
NL
Heineken NV
AEX:HEIA
39.6B EUR 1.4 21.6 7.9 13.2
BR
Ambev SA
BOVESPA:ABEV3
217.7B BRL 2.4 14.6 6.6 8.6
NL
Heineken Holding NV
AEX:HEIO
17.6B EUR 0.6 18.8 5.1 9.1
JP
Asahi Group Holdings Ltd
TSE:2502
2.6T JPY 0.9 15.2 8.2 13.2
DK
Carlsberg A/S
CSE:CARL B
109.1B DKK 1.3 12.2 10.1 14.3
HK
Budweiser Brewing Company APAC Ltd
HKEX:1876
103.4B HKD 2.2 22.4 6.7 10.7
JP
Kirin Holdings Co Ltd
TSE:2503
1.9T JPY 0.8 34.9 13 27.1
CN
Tsingtao Brewery Co Ltd
SSE:600600
84.7B CNY 2.6 18.3 15.4 15.4

See Also

Summary
HARB B intrinsic value, competitors valuation, and company profile.
DCF Valuation
HARB B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HARB B stock valuation using valuation multiples.
Wall Street Estimates
HARB B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HARB B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.